Eversendai Corporation Berhad (KLSE:SENDAI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5050
+0.0200 (4.12%)
At close: May 29, 2025

KLSE:SENDAI Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,2481,457905.311,2221,113
Upgrade
Revenue Growth (YoY)
-14.37%60.99%-25.94%9.79%-28.57%
Upgrade
Cost of Revenue
998.081,281934.781,1921,057
Upgrade
Gross Profit
249.9176.63-29.4830.8256.24
Upgrade
Selling, General & Admin
200.1199.84120.0893.86130.04
Upgrade
Other Operating Expenses
-18.79-35.49-25.12-33.79-35.05
Upgrade
Operating Expenses
206.9760.94278.6175.24111.97
Upgrade
Operating Income
42.93115.69-308.08-44.42-55.73
Upgrade
Interest Expense
-44.67-91.82-59.56-44.93-54.14
Upgrade
Interest & Investment Income
2.561.50.60.011.14
Upgrade
Currency Exchange Gain (Loss)
27.62----
Upgrade
Other Non Operating Income (Expenses)
-4.36-11.46-0.34--
Upgrade
EBT Excluding Unusual Items
24.0713.91-367.38-89.34-108.73
Upgrade
Gain (Loss) on Sale of Assets
3.280.950.590.70.93
Upgrade
Other Unusual Items
--0.01-57.35-24.84
Upgrade
Pretax Income
27.3514.86-366.78-146-132.64
Upgrade
Income Tax Expense
10.750.240.080.066.44
Upgrade
Earnings From Continuing Operations
16.614.62-366.86-146.06-139.08
Upgrade
Net Income to Company
16.614.62-366.86-146.06-139.08
Upgrade
Minority Interest in Earnings
-3.2112.075.348.981.54
Upgrade
Net Income
13.426.69-361.52-137.08-137.54
Upgrade
Net Income to Common
13.426.69-361.52-137.08-137.54
Upgrade
Net Income Growth
-49.82%----
Upgrade
Shares Outstanding (Basic)
781781781781781
Upgrade
Shares Outstanding (Diluted)
787781781781781
Upgrade
Shares Change (YoY)
0.78%----
Upgrade
EPS (Basic)
0.020.03-0.46-0.18-0.18
Upgrade
EPS (Diluted)
0.020.03-0.46-0.18-0.18
Upgrade
EPS Growth
-50.15%----
Upgrade
Free Cash Flow
206.971.574.3145.1724.26
Upgrade
Free Cash Flow Per Share
0.260.090.100.190.03
Upgrade
Gross Margin
20.02%12.12%-3.26%2.52%5.05%
Upgrade
Operating Margin
3.44%7.94%-34.03%-3.63%-5.00%
Upgrade
Profit Margin
1.07%1.83%-39.93%-11.21%-12.35%
Upgrade
Free Cash Flow Margin
16.58%4.91%8.21%11.88%2.18%
Upgrade
EBITDA
89.4164.91-256.447.71-1.83
Upgrade
EBITDA Margin
7.16%11.31%-28.33%0.63%-0.16%
Upgrade
D&A For EBITDA
46.4749.2251.6452.1353.9
Upgrade
EBIT
42.93115.69-308.08-44.42-55.73
Upgrade
EBIT Margin
3.44%7.94%-34.03%-3.63%-5.00%
Upgrade
Effective Tax Rate
39.31%1.60%---
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.