Eversendai Corporation Berhad (KLSE:SENDAI)
Malaysia
· Delayed Price · Currency is MYR 0.5200
+0.0050 (0.97%)
At close: Mar 28, 2025
KLSE:SENDAI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,245 | 1,457 | 905.31 | 1,222 | 1,113 | Upgrade
|
| Revenue Growth (YoY) | -14.60% | 60.99% | -25.94% | 9.79% | -28.57% | Upgrade
|
| Cost of Revenue | 1,012 | 1,281 | 934.78 | 1,192 | 1,057 | Upgrade
|
| Gross Profit | 232.46 | 176.63 | -29.48 | 30.82 | 56.24 | Upgrade
|
| Selling, General & Admin | 196.13 | 99.84 | 120.08 | 93.86 | 130.04 | Upgrade
|
| Other Operating Expenses | -46.53 | -35.49 | -25.12 | -33.79 | -35.05 | Upgrade
|
| Operating Expenses | 149.61 | 60.94 | 278.61 | 75.24 | 111.97 | Upgrade
|
| Operating Income | 82.86 | 115.69 | -308.08 | -44.42 | -55.73 | Upgrade
|
| Interest Expense | -57.23 | -91.82 | -59.56 | -44.93 | -54.14 | Upgrade
|
| Interest & Investment Income | 1.54 | 1.5 | 0.6 | 0.01 | 1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -11.46 | -0.34 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 27.16 | 13.91 | -367.38 | -89.34 | -108.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.95 | 0.59 | 0.7 | 0.93 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | -57.35 | -24.84 | Upgrade
|
| Pretax Income | 27.16 | 14.86 | -366.78 | -146 | -132.64 | Upgrade
|
| Income Tax Expense | 10.17 | 0.24 | 0.08 | 0.06 | 6.44 | Upgrade
|
| Earnings From Continuing Operations | 16.99 | 14.62 | -366.86 | -146.06 | -139.08 | Upgrade
|
| Net Income to Company | 16.99 | 14.62 | -366.86 | -146.06 | -139.08 | Upgrade
|
| Minority Interest in Earnings | -2.89 | 12.07 | 5.34 | 8.98 | 1.54 | Upgrade
|
| Net Income | 14.1 | 26.69 | -361.52 | -137.08 | -137.54 | Upgrade
|
| Net Income to Common | 14.1 | 26.69 | -361.52 | -137.08 | -137.54 | Upgrade
|
| Net Income Growth | -47.16% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 781 | 781 | 781 | 781 | 781 | Upgrade
|
| Shares Outstanding (Diluted) | 847 | 781 | 781 | 781 | 781 | Upgrade
|
| Shares Change (YoY) | 8.43% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | -0.46 | -0.18 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | -0.46 | -0.18 | -0.18 | Upgrade
|
| EPS Growth | -50.89% | - | - | - | - | Upgrade
|
| Free Cash Flow | 544.96 | 71.5 | 74.3 | 145.17 | 24.26 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.09 | 0.10 | 0.19 | 0.03 | Upgrade
|
| Gross Margin | 18.68% | 12.12% | -3.26% | 2.52% | 5.05% | Upgrade
|
| Operating Margin | 6.66% | 7.94% | -34.03% | -3.63% | -5.00% | Upgrade
|
| Profit Margin | 1.13% | 1.83% | -39.93% | -11.21% | -12.35% | Upgrade
|
| Free Cash Flow Margin | 43.78% | 4.91% | 8.21% | 11.88% | 2.18% | Upgrade
|
| EBITDA | 142.56 | 164.91 | -256.44 | 7.71 | -1.83 | Upgrade
|
| EBITDA Margin | 11.45% | 11.31% | -28.33% | 0.63% | -0.16% | Upgrade
|
| D&A For EBITDA | 59.71 | 49.22 | 51.64 | 52.13 | 53.9 | Upgrade
|
| EBIT | 82.86 | 115.69 | -308.08 | -44.42 | -55.73 | Upgrade
|
| EBIT Margin | 6.66% | 7.94% | -34.03% | -3.63% | -5.00% | Upgrade
|
| Effective Tax Rate | 37.44% | 1.60% | - | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.