Swift Energy Technology Berhad (KLSE:SET)
Malaysia · Delayed Price · Currency is MYR 0.2450
-0.0100 (-3.92%)
At close: Aug 28, 2026
KLSE:SET Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 94.6 | 94.2 | 110.75 | 92.43 | 81.84 | 56.12 | |
Revenue Growth | -4.41% | -14.94% | 19.82% | 12.93% | 45.85% | - |
Cost of Revenue | 53.07 | 53.73 | 63.84 | 55.18 | 53.84 | 38.01 |
Gross Profit | 41.54 | 40.47 | 46.91 | 37.24 | 28.01 | 18.11 |
Selling, General & Admin | 22.28 | 24.26 | 22.01 | 19.33 | 15.94 | 11.9 |
Other Operating Expenses | 2.72 | 3.29 | 3.19 | 2.37 | 2.1 | 0.66 |
Operating Expenses | 24.18 | 26.73 | 24.83 | 21.81 | 18.41 | 13.8 |
Operating Income | 17.36 | 13.74 | 22.08 | 15.43 | 9.59 | 4.31 |
Interest Expense | -0.62 | -0.97 | -1.31 | -1.06 | -0.7 | -0.58 |
Interest & Investment Income | 1.82 | 1.5 | 0.11 | 0.11 | 0.07 | 0.06 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | -0.21 |
EBT Excluding Unusual Items | 18.56 | 14.27 | 20.88 | 14.49 | 8.9 | 3.59 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.66 | 0.08 |
Other Unusual Items | - | - | - | - | - | 0.33 |
Pretax Income | 18.56 | 14.27 | 20.88 | 14.49 | 9.56 | 4 |
Income Tax Expense | 3.76 | 2.14 | 3.85 | 2.29 | 1.36 | 0.34 |
Earnings From Continuing Operations | 14.8 | 12.13 | 17.03 | 12.2 | 8.2 | 3.66 |
Minority Interest in Earnings | -0.24 | -0.25 | -0.18 | -0.25 | -0.3 | -0.08 |
Net Income | 14.56 | 11.88 | 16.85 | 11.95 | 7.91 | 3.58 |
Net Income to Common | 14.56 | 11.88 | 16.85 | 11.95 | 7.91 | 3.58 |
Net Income Growth | 2.50% | -29.49% | 41.03% | 51.12% | 120.82% | - |
Shares Outstanding (Basic) | 874 | 876 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 874 | 876 | 2 | 2 | 2 | 2 |
Shares Change | 358.24% | 43162.26% | 1.21% | - | - | - |
EPS (Basic) | 0.02 | 0.01 | 8.32 | 5.97 | 3.95 | 1.79 |
EPS (Diluted) | 0.02 | 0.01 | 8.32 | 5.97 | 3.95 | 1.79 |
EPS Growth | -77.63% | -99.84% | 39.35% | 51.24% | 120.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3.63 | 4.06 | 9.07 | 3.75 | 0.6 | 0.26 |
Free Cash Flow Per Share | 0.00 | 0.01 | 4.48 | 1.88 | 0.30 | 0.13 |
Dividend Per Share | 0.006 | 0.006 | - | 5.500 | 2.000 | 1.000 |
Dividend Growth | - | - | - | 175.00% | 100.00% | - |
Gross Margin | 43.91% | 42.96% | 42.35% | 40.29% | 34.22% | 32.27% |
Operating Margin | 18.35% | 14.58% | 19.93% | 16.70% | 11.72% | 7.68% |
Profit Margin | 15.39% | 12.61% | 15.21% | 12.93% | 9.66% | 6.38% |
Free Cash Flow Margin | 3.84% | 4.31% | 8.19% | 4.06% | 0.73% | 0.46% |
EBITDA | 18.41 | 14.86 | 22.97 | 16.32 | 10.32 | 5.06 |
EBITDA Margin | 19.46% | 15.77% | 20.74% | 17.66% | 12.61% | 9.03% |
D&A For EBITDA | 1.05 | 1.12 | 0.89 | 0.89 | 0.73 | 0.75 |
EBIT | 17.36 | 13.74 | 22.08 | 15.43 | 9.59 | 4.31 |
EBIT Margin | 18.35% | 14.58% | 19.93% | 16.70% | 11.72% | 7.68% |
Effective Tax Rate | 20.26% | 14.99% | 18.43% | 15.78% | 14.21% | 8.50% |