Sin Heng Chan (Malaya) Berhad (KLSE:SHCHAN)

KLSE:SHCHAN Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	51.23	52.86	43.41	54.38	49.4
Revenue Growth (YoY)	-3.09%	21.77%	-20.17%	10.10%	32.95%
Cost of Revenue	37.91	40.15	34.32	36.27	26.8
Gross Profit	13.33	12.72	9.1	18.11	22.6
Selling, General & Admin	12.24	11.88	9.93	9.2	7.34
Other Operating Expenses	4.54	-3.26	-1.67	-1.09	2.07
Operating Expenses	16.78	8.63	8.26	8.11	9.41
Operating Income	-3.46	4.09	0.84	10	13.19
Interest Expense	-9.39	-10.04	-10.71	-9.49	-8.68
Earnings From Equity Investments	16.65	15.69	17.46	15.07	8.82
Other Non Operating Income (Expenses)	5.07	-	-	-	-
EBT Excluding Unusual Items	8.87	9.74	7.59	15.58	13.32
Other Unusual Items	-	-	-	-	51.16
Pretax Income	8.87	9.74	7.59	15.58	64.48
Income Tax Expense	0.45	1.01	0.47	0.6	0.74
Net Income	8.42	8.73	7.12	14.98	63.74
Net Income to Common	8.42	8.73	7.12	14.98	63.74
Net Income Growth	-3.61%	22.61%	-52.45%	-76.50%	1413.56%
Shares Outstanding (Basic)	307	296	293	293	212
Shares Outstanding (Diluted)	413	413	413	413	291
Shares Change (YoY)	-	-	-	41.74%	120.90%
EPS (Basic)	0.03	0.03	0.02	0.05	0.30
EPS (Diluted)	0.02	0.02	0.02	0.04	0.22
EPS Growth	-3.77%	22.54%	-52.34%	-83.41%	585.89%
Free Cash Flow	-14.28	-14.03	-10.09	1.61	9.04
Free Cash Flow Per Share	-0.04	-0.03	-0.02	0.00	0.03
Gross Margin	26.01%	24.06%	20.96%	33.30%	45.75%
Operating Margin	-6.75%	7.74%	1.93%	18.39%	26.71%
Profit Margin	16.43%	16.52%	16.41%	27.54%	129.04%
Free Cash Flow Margin	-27.87%	-26.54%	-23.24%	2.96%	18.30%
EBITDA	5.52	12.7	8.54	16.88	19.12
EBITDA Margin	10.78%	24.03%	19.67%	31.04%	38.70%
D&A For EBITDA	8.98	8.61	7.7	6.88	5.92
EBIT	-3.46	4.09	0.84	10	13.19
EBIT Margin	-6.75%	7.74%	1.93%	18.39%	26.71%
Effective Tax Rate	5.06%	10.35%	6.18%	3.88%	1.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.