Sin Heng Chan (Malaya) Berhad (KLSE:SHCHAN)
Malaysia
· Delayed Price · Currency is MYR 0.2700
+0.0200 (8.00%)
At close: May 28, 2025
KLSE:SHCHAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 52.86 | 43.41 | 54.38 | 49.4 | 37.16 | Upgrade
|
| Revenue Growth (YoY) | 21.77% | -20.17% | 10.10% | 32.95% | 21.89% | Upgrade
|
| Cost of Revenue | 40.15 | 34.32 | 36.27 | 26.8 | 26.09 | Upgrade
|
| Gross Profit | 12.72 | 9.1 | 18.11 | 22.6 | 11.07 | Upgrade
|
| Selling, General & Admin | 11.88 | 9.93 | 9.2 | 7.34 | 5.6 | Upgrade
|
| Other Operating Expenses | -3.26 | -1.67 | -1.09 | 2.07 | -3.03 | Upgrade
|
| Operating Expenses | 8.63 | 8.26 | 8.11 | 9.41 | 2.57 | Upgrade
|
| Operating Income | 4.09 | 0.84 | 10 | 13.19 | 8.5 | Upgrade
|
| Interest Expense | -10.04 | -10.71 | -9.49 | -8.68 | -4.42 | Upgrade
|
| Earnings From Equity Investments | 15.69 | 17.46 | 15.07 | 8.82 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.74 | 7.59 | 15.58 | 13.32 | 4.08 | Upgrade
|
| Other Unusual Items | - | - | - | 51.16 | - | Upgrade
|
| Pretax Income | 9.74 | 7.59 | 15.58 | 64.48 | 4.08 | Upgrade
|
| Income Tax Expense | 1.01 | 0.47 | 0.6 | 0.74 | -0.13 | Upgrade
|
| Net Income | 8.73 | 7.12 | 14.98 | 63.74 | 4.21 | Upgrade
|
| Net Income to Common | 8.73 | 7.12 | 14.98 | 63.74 | 4.21 | Upgrade
|
| Net Income Growth | 22.61% | -52.45% | -76.50% | 1413.56% | 37.85% | Upgrade
|
| Shares Outstanding (Basic) | 296 | 293 | 293 | 212 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 413 | 413 | 413 | 291 | 132 | Upgrade
|
| Shares Change (YoY) | - | - | 41.74% | 120.90% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.05 | 0.30 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.22 | 0.03 | Upgrade
|
| EPS Growth | 22.54% | -52.34% | -83.41% | 585.89% | 37.70% | Upgrade
|
| Free Cash Flow | -14.03 | -10.09 | 1.61 | 9.04 | 6.29 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | 0.00 | 0.03 | 0.05 | Upgrade
|
| Gross Margin | 24.06% | 20.96% | 33.30% | 45.75% | 29.79% | Upgrade
|
| Operating Margin | 7.74% | 1.93% | 18.39% | 26.71% | 22.88% | Upgrade
|
| Profit Margin | 16.52% | 16.41% | 27.54% | 129.04% | 11.34% | Upgrade
|
| Free Cash Flow Margin | -26.54% | -23.24% | 2.96% | 18.30% | 16.92% | Upgrade
|
| EBITDA | 12.7 | 8.54 | 16.88 | 19.12 | 13.76 | Upgrade
|
| EBITDA Margin | 24.03% | 19.67% | 31.04% | 38.70% | 37.04% | Upgrade
|
| D&A For EBITDA | 8.61 | 7.7 | 6.88 | 5.92 | 5.26 | Upgrade
|
| EBIT | 4.09 | 0.84 | 10 | 13.19 | 8.5 | Upgrade
|
| EBIT Margin | 7.74% | 1.93% | 18.39% | 26.71% | 22.88% | Upgrade
|
| Effective Tax Rate | 10.35% | 6.18% | 3.88% | 1.15% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.