Sin Heng Chan (Malaya) Berhad (KLSE:SHCHAN)
Malaysia · Delayed Price · Currency is MYR 0.2150
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:SHCHAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50.78 | 51.23 | 52.86 | 43.41 | 54.38 | 49.4 | |
Revenue Growth (YoY) | -1.62% | -3.09% | 21.77% | -20.17% | 10.10% | 32.95% |
Cost of Revenue | 39.64 | 37.91 | 40.15 | 34.32 | 36.27 | 26.8 |
Gross Profit | 11.14 | 13.33 | 12.72 | 9.1 | 18.11 | 22.6 |
Selling, General & Admin | 12.61 | 12.24 | 11.88 | 9.93 | 9.2 | 7.34 |
Other Operating Expenses | -0.72 | -0.53 | -3.26 | -1.67 | -1.09 | 2.07 |
Operating Expenses | 11.88 | 11.71 | 8.63 | 8.26 | 8.11 | 9.41 |
Operating Income | -0.74 | 1.61 | 4.09 | 0.84 | 10 | 13.19 |
Interest Expense | -9.3 | -9.39 | -10.04 | -10.71 | -9.49 | -8.68 |
Earnings From Equity Investments | 17.19 | 16.65 | 15.69 | 17.46 | 15.07 | 8.82 |
EBT Excluding Unusual Items | 6.89 | 8.87 | 9.74 | 7.59 | 15.58 | 13.32 |
Other Unusual Items | - | - | - | - | - | 51.16 |
Pretax Income | 6.89 | 8.87 | 9.74 | 7.59 | 15.58 | 64.48 |
Income Tax Expense | 0.45 | 0.45 | 1.01 | 0.47 | 0.6 | 0.74 |
Net Income | 6.45 | 8.42 | 8.73 | 7.12 | 14.98 | 63.74 |
Net Income to Common | 6.45 | 8.42 | 8.73 | 7.12 | 14.98 | 63.74 |
Net Income Growth | -23.96% | -3.60% | 22.61% | -52.45% | -76.50% | 1413.56% |
Shares Outstanding (Basic) | 330 | 307 | 296 | 293 | 293 | 212 |
Shares Outstanding (Diluted) | 413 | 413 | 413 | 413 | 413 | 291 |
Shares Change (YoY) | 0.08% | - | - | - | 41.74% | 120.90% |
EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.30 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.22 |
EPS Growth | -24.33% | -3.77% | 22.54% | -52.34% | -83.41% | 585.89% |
Free Cash Flow | -10.43 | -13.63 | -14.03 | -10.09 | 1.61 | 9.04 |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | 0.03 |
Gross Margin | 21.94% | 26.01% | 24.06% | 20.96% | 33.30% | 45.75% |
Operating Margin | -1.46% | 3.15% | 7.74% | 1.93% | 18.39% | 26.71% |
Profit Margin | 12.70% | 16.43% | 16.52% | 16.41% | 27.54% | 129.04% |
Free Cash Flow Margin | -20.55% | -26.61% | -26.54% | -23.24% | 2.96% | 18.30% |
EBITDA | 8.17 | 10.56 | 12.7 | 8.54 | 16.88 | 19.12 |
EBITDA Margin | 16.10% | 20.61% | 24.03% | 19.67% | 31.04% | 38.70% |
D&A For EBITDA | 8.92 | 8.95 | 8.61 | 7.7 | 6.88 | 5.92 |
EBIT | -0.74 | 1.61 | 4.09 | 0.84 | 10 | 13.19 |
EBIT Margin | -1.46% | 3.15% | 7.74% | 1.93% | 18.39% | 26.71% |
Effective Tax Rate | 6.50% | 5.06% | 10.35% | 6.18% | 3.88% | 1.15% |