Sime Darby Berhad (KLSE:SIME)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.210
-0.010 (-0.45%)
At close: Mar 28, 2025

Sime Darby Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
73,61867,13248,28842,50244,30236,934
Upgrade
Revenue Growth (YoY)
35.53%39.02%13.61%-4.06%19.95%2.15%
Upgrade
Cost of Revenue
62,63356,15640,12040,87142,64530,517
Upgrade
Gross Profit
10,98510,9768,1681,6311,6576,417
Upgrade
Selling, General & Admin
7,0027,0025,47084694,061
Upgrade
Other Operating Expenses
-540-290-205-168-203-168
Upgrade
Operating Expenses
8,5028,7526,561-84-1325,017
Upgrade
Operating Income
2,4832,2241,6071,7151,7891,400
Upgrade
Interest Expense
-783-719-333-148-121-183
Upgrade
Interest & Investment Income
26926925175139160
Upgrade
Earnings From Equity Investments
496260649182-106
Upgrade
Currency Exchange Gain (Loss)
373724-26-5-11
Upgrade
Other Non Operating Income (Expenses)
11111512911
Upgrade
EBT Excluding Unusual Items
2,5132,0821,6281,7191,8931,271
Upgrade
Merger & Restructuring Charges
-15-15-9---
Upgrade
Gain (Loss) on Sale of Investments
----1296-
Upgrade
Gain (Loss) on Sale of Assets
2842841794389
Upgrade
Asset Writedown
-195-195-1-2-88-20
Upgrade
Other Unusual Items
252524122015
Upgrade
Pretax Income
2,6122,1811,8211,7322,1591,275
Upgrade
Income Tax Expense
734698484474573402
Upgrade
Earnings From Continuing Operations
1,8781,4831,3371,2581,586873
Upgrade
Earnings From Discontinued Operations
42,048175-69-54-
Upgrade
Net Income to Company
1,8823,5311,5121,1891,532873
Upgrade
Minority Interest in Earnings
-319-225-54-86-107-53
Upgrade
Net Income
1,5633,3061,4581,1031,425820
Upgrade
Net Income to Common
1,5323,3061,4581,1031,425820
Upgrade
Net Income Growth
-58.24%126.75%32.19%-22.60%73.78%-13.50%
Upgrade
Shares Outstanding (Basic)
6,8166,8166,8136,8076,8026,801
Upgrade
Shares Outstanding (Diluted)
6,8166,8166,8136,8076,8026,801
Upgrade
Shares Change (YoY)
0.01%0.04%0.09%0.07%0.01%-
Upgrade
EPS (Basic)
0.220.490.210.160.210.12
Upgrade
EPS (Diluted)
0.220.490.210.160.210.12
Upgrade
EPS Growth
-59.03%126.65%32.07%-22.65%73.76%-13.50%
Upgrade
Free Cash Flow
3,115-5272272112,3252,486
Upgrade
Free Cash Flow Per Share
0.46-0.080.030.030.340.37
Upgrade
Dividend Per Share
0.1300.1300.1300.1150.1000.090
Upgrade
Dividend Growth
--13.04%15.00%11.11%-
Upgrade
Gross Margin
14.92%16.35%16.91%3.84%3.74%17.37%
Upgrade
Operating Margin
3.37%3.31%3.33%4.04%4.04%3.79%
Upgrade
Profit Margin
2.08%4.92%3.02%2.60%3.22%2.22%
Upgrade
Free Cash Flow Margin
4.23%-0.78%0.47%0.50%5.25%6.73%
Upgrade
EBITDA
4,0523,5632,3472,3312,3581,959
Upgrade
EBITDA Margin
5.50%5.31%4.86%5.48%5.32%5.30%
Upgrade
D&A For EBITDA
1,5691,339740616569559
Upgrade
EBIT
2,4832,2241,6071,7151,7891,400
Upgrade
EBIT Margin
3.37%3.31%3.33%4.04%4.04%3.79%
Upgrade
Effective Tax Rate
28.10%32.00%26.58%27.37%26.54%31.53%
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.