Sime Darby Berhad (KLSE:SIME)
2.600
+0.090 (3.59%)
At close: Aug 28, 2026
Sime Darby Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 2,651 | 1,239 | 1,036 | 846 | 935 |
Short-Term Investments | 50 | 1,937 | 1,776 | 2,347 | 919 |
Trading Asset Securities | 522 | 382 | 65 | 81 | 44 |
Cash & Short-Term Investments | 3,223 | 3,558 | 2,877 | 3,274 | 1,898 |
Cash Growth | -9.41% | 23.67% | -12.13% | 72.50% | -25.74% |
Accounts Receivable | 7,156 | 5,618 | 6,090 | 3,863 | 3,182 |
Other Receivables | 127 | 1,833 | 2,035 | 1,888 | 1,448 |
Receivables | 7,283 | 7,451 | 8,125 | 5,751 | 4,630 |
Inventory | 11,796 | 12,704 | 15,208 | 12,182 | 10,081 |
Prepaid Expenses | 676 | 264 | 238 | 192 | 162 |
Restricted Cash | 93 | - | - | - | - |
Other Current Assets | 162 | 438 | 904 | 228 | 1,774 |
Total Current Assets | 23,233 | 24,415 | 27,352 | 21,627 | 18,545 |
Property, Plant & Equipment | 14,872 | 15,062 | 15,914 | 10,659 | 7,826 |
Long-Term Investments | 3,586 | 3,374 | 3,305 | 1,242 | 1,207 |
Goodwill | - | 1,258 | 1,417 | 820 | 274 |
Other Intangible Assets | 2,783 | 1,708 | 1,970 | 1,486 | 1,278 |
Long-Term Accounts Receivable | - | 131 | 115 | 102 | 108 |
Long-Term Deferred Tax Assets | 880 | 797 | 892 | 648 | 581 |
Other Long-Term Assets | 724 | 643 | 857 | 456 | 410 |
Total Assets | 46,078 | 47,388 | 51,822 | 37,040 | 30,229 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 5,342 | 5,167 | 4,338 | 3,580 |
Accrued Expenses | - | 3,809 | 3,801 | 2,089 | 1,590 |
Short-Term Debt | 1,404 | 2,051 | 4,290 | 3,825 | 2,651 |
Current Portion of Long-Term Debt | 1,302 | 956 | 2,491 | 345 | 263 |
Current Portion of Leases | 411 | 441 | 540 | 435 | 389 |
Current Income Taxes Payable | 177 | 241 | 371 | 143 | 164 |
Current Unearned Revenue | 2,021 | 1,970 | 2,151 | 2,567 | 1,940 |
Other Current Liabilities | 9,804 | 726 | 1,017 | 852 | 625 |
Total Current Liabilities | 15,119 | 15,536 | 19,828 | 14,594 | 11,202 |
Long-Term Debt | 3,679 | 4,891 | 4,702 | 2,246 | 376 |
Long-Term Leases | 1,758 | 2,007 | 2,231 | 2,162 | 1,657 |
Long-Term Unearned Revenue | - | 436 | 393 | 202 | 184 |
Long-Term Deferred Tax Liabilities | 876 | 829 | 977 | 448 | 328 |
Other Long-Term Liabilities | 880 | 344 | 333 | 105 | 111 |
Total Liabilities | 22,312 | 24,043 | 28,464 | 19,757 | 13,858 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 9,330 | 9,330 | 9,330 | 9,330 | 9,318 |
Retained Earnings | 11,041 | 10,165 | 9,026 | 6,613 | 5,860 |
Comprehensive Income & Other | 639 | 890 | 2,191 | 983 | 832 |
Total Common Equity | 21,010 | 20,385 | 20,547 | 16,926 | 16,010 |
Minority Interest | 2,756 | 2,960 | 2,811 | 357 | 361 |
Shareholders' Equity | 23,766 | 23,345 | 23,358 | 17,283 | 16,371 |
Total Liabilities & Equity | 46,078 | 47,388 | 51,822 | 37,040 | 30,229 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 8,554 | 10,346 | 14,254 | 9,013 | 5,336 |
Net Cash (Debt) | -5,331 | -6,788 | -11,377 | -5,739 | -3,438 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.78 | -1.00 | -1.67 | -0.84 | -0.51 |
Filing Date Shares Outstanding | 6,816 | 6,816 | 6,816 | 6,816 | 6,810 |
Total Common Shares Outstanding | 6,816 | 6,816 | 6,816 | 6,816 | 6,810 |
Working Capital | 8,114 | 8,879 | 7,524 | 7,033 | 7,343 |
Book Value Per Share | 2.91 | 2.82 | 2.84 | 2.48 | 2.35 |
Tangible Book Value | 18,227 | 17,419 | 17,160 | 14,620 | 14,458 |
Tangible Book Value Per Share | 2.50 | 2.38 | 2.34 | 2.15 | 2.12 |
Land | - | 1,354 | 1,431 | 545 | 520 |
Buildings | - | 5,005 | 4,883 | 3,577 | 3,372 |
Machinery | - | 4,946 | 4,721 | 3,159 | 2,726 |
Construction In Progress | - | 818 | 553 | 364 | 267 |