Sime Darby Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	15,199	11,246	17,857	13,972	14,505	14,830
Market Cap Growth	5.19%	-37.02%	27.81%	-3.68%	-2.19%	1.41%
Enterprise Value	23,176	21,663	31,250	18,088	17,521	16,039
Last Close Price	2.23	1.55	2.32	1.72	1.70	1.65
PE Ratio	8.73	5.46	5.40	9.58	13.15	10.41
Forward PE	8.92	5.48	8.63	10.79	11.06	12.38
PS Ratio	0.21	0.16	0.27	0.29	0.34	0.34
PB Ratio	0.66	0.48	0.76	0.81	0.89	0.91
P/TBV Ratio	0.88	0.65	1.04	0.96	1.00	1.04
P/FCF Ratio	3.57	2.65	-	61.55	68.75	6.38
P/OCF Ratio	2.86	2.12	37.51	14.19	17.78	5.33
PEG Ratio	1.21	0.72	0.75	5.40	2.30	0.81
EV/Sales Ratio	0.33	0.31	0.47	0.38	0.41	0.36
EV/EBITDA Ratio	5.67	6.16	8.71	7.71	7.52	6.80
EV/EBIT Ratio	11.32	10.85	14.26	11.26	10.22	8.97
EV/FCF Ratio	5.44	5.10	-	79.68	83.04	6.90
Debt / Equity Ratio	0.38	0.44	0.61	0.52	0.33	0.25
Debt / EBITDA Ratio	2.44	2.52	3.41	3.22	1.94	1.43
Debt / FCF Ratio	2.03	2.44	-	39.71	25.29	1.74
Net Debt / Equity Ratio	0.22	0.29	0.49	0.33	0.21	0.09
Net Debt / EBITDA Ratio	1.72	1.93	3.17	2.44	1.48	0.63
Net Debt / FCF Ratio	1.19	1.60	-21.59	25.28	16.29	0.64
Asset Turnover	1.52	1.41	1.51	1.44	1.45	1.59
Inventory Turnover	5.10	4.26	4.10	3.60	4.33	4.90
Quick Ratio	0.67	0.71	0.56	0.62	0.58	0.71
Current Ratio	1.47	1.57	1.38	1.48	1.66	1.63
Return on Equity (ROE)	9.13%	10.23%	7.30%	7.95%	7.71%	10.02%
Return on Assets (ROA)	2.01%	2.52%	3.08%	2.99%	3.65%	4.01%
Return on Invested Capital (ROIC)	4.00%	4.82%	5.16%	5.51%	6.64%	7.36%
Return on Capital Employed (ROCE)	5.00%	6.30%	6.80%	7.20%	9.00%	9.60%
Earnings Yield	11.46%	18.33%	18.51%	10.44%	7.60%	9.61%
FCF Yield	28.04%	37.74%	-2.95%	1.63%	1.46%	15.68%
Dividend Yield	5.83%	8.37%	5.60%	7.58%	6.76%	6.08%
Payout Ratio	58.72%	49.69%	27.86%	49.04%	73.98%	42.95%
Buyback Yield / Dilution	-	-	-0.04%	-0.09%	-0.07%	-0.01%
Total Shareholder Return	6.02%	8.37%	5.56%	7.49%	6.69%	6.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.