Sime Darby Property Berhad (KLSE:SIMEPROP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.410
+0.010 (0.71%)
At close: Jun 6, 2025

KLSE:SIMEPROP Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,1444,2513,4372,7422,2172,063
Upgrade
Revenue Growth (YoY)
11.08%23.68%25.34%23.71%7.46%-35.13%
Upgrade
Cost of Revenue
2,7982,8842,4191,9091,6251,544
Upgrade
Gross Profit
1,3461,3661,018832.84591.17519.13
Upgrade
Selling, General & Admin
483.37490.66392.72361.1284.36308.02
Upgrade
Other Operating Expenses
-32.4-26.9-21.138.84-9.25-12.64
Upgrade
Operating Expenses
450.97463.76371.63399.94275.11295.38
Upgrade
Operating Income
895.15902.64646.08432.9316.06223.75
Upgrade
Interest Expense
-55.35-60.44-73.67-97.37-95-104.34
Upgrade
Interest & Investment Income
109.47110.75116.34115.61106.28113.11
Upgrade
Earnings From Equity Investments
-177.65-179.55-52.74-26.1-15.76-420.9
Upgrade
Currency Exchange Gain (Loss)
14.359.278.94-0.14-0.97-11.29
Upgrade
Other Non Operating Income (Expenses)
------49.48
Upgrade
EBT Excluding Unusual Items
785.98782.67644.95424.9310.61-249.16
Upgrade
Gain (Loss) on Sale of Investments
4.6410.23---2.080.74
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.028.2253.02-0.02
Upgrade
Asset Writedown
-11.75-12.84-42.86-6.27-28.03-226.39
Upgrade
Other Unusual Items
----12.79--
Upgrade
Pretax Income
778.85780.05610.31458.86280.5-474.8
Upgrade
Income Tax Expense
266.43262.45192.78147.16118.260.74
Upgrade
Earnings From Continuing Operations
512.42517.6417.53311.7162.3-535.55
Upgrade
Net Income to Company
512.42517.6417.53311.7162.3-535.55
Upgrade
Minority Interest in Earnings
-15.39-15.4-9.624.14-15.4133.98
Upgrade
Net Income
497.03502.2407.91315.84146.89-501.57
Upgrade
Net Income to Common
497.03502.2407.91315.84146.89-501.57
Upgrade
Net Income Growth
5.57%23.11%29.15%115.01%--
Upgrade
Shares Outstanding (Basic)
6,8016,8016,8016,8016,8016,801
Upgrade
Shares Outstanding (Diluted)
6,8016,8016,8016,8016,8016,801
Upgrade
EPS (Basic)
0.070.070.060.050.02-0.07
Upgrade
EPS (Diluted)
0.070.070.060.050.02-0.07
Upgrade
EPS Growth
5.57%23.12%29.15%115.02%--
Upgrade
Free Cash Flow
610.04453.86-110.041,004488.85393.25
Upgrade
Free Cash Flow Per Share
0.090.07-0.020.150.070.06
Upgrade
Dividend Per Share
0.0300.0300.0250.0200.0100.010
Upgrade
Dividend Growth
20.00%20.00%25.00%100.00%--66.67%
Upgrade
Gross Margin
32.49%32.14%29.61%30.37%26.67%25.17%
Upgrade
Operating Margin
21.60%21.23%18.80%15.79%14.26%10.85%
Upgrade
Profit Margin
12.00%11.81%11.87%11.52%6.63%-24.32%
Upgrade
Free Cash Flow Margin
14.72%10.68%-3.20%36.62%22.05%19.06%
Upgrade
EBITDA
922.87929.83666.49453.65339.62261.16
Upgrade
EBITDA Margin
22.27%21.87%19.39%16.54%15.32%12.66%
Upgrade
D&A For EBITDA
27.7227.1920.4120.7523.5537.41
Upgrade
EBIT
895.15902.64646.08432.9316.06223.75
Upgrade
EBIT Margin
21.60%21.23%18.80%15.79%14.26%10.85%
Upgrade
Effective Tax Rate
34.21%33.65%31.59%32.07%42.14%-
Upgrade
Advertising Expenses
-86.0280.6573.9152.2531.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.