Sime Darby Property Berhad (KLSE:SIMEPROP)
1.360
-0.010 (-0.73%)
At close: Aug 10, 2026
KLSE:SIMEPROP Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,112 | 4,184 | 4,251 | 3,437 | 2,742 | 2,217 |
Revenue Growth | -0.77% | -1.57% | 23.68% | 25.34% | 23.71% | 7.46% |
Gross Profit Gross Profit Growth | 1,387 | 1,406 | 1,366 | 1,018 | 832.84 | 591.17 |
Operating Income Operating Income Growth | 918.97 | 873.8 | 902.64 | 646.08 | 432.9 | 316.06 |
Net Income Net Income Growth | 558.12 | 517.74 | 502.2 | 407.91 | 315.84 | 146.89 |
Earnings Per Share EPS Growth | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.02 |
EPS Growth | 12.29% | 3.09% | 23.12% | 29.15% | 115.02% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Leisure Leisure Growth | 109.07 | 110.85 | 104.93 | 96.87 | 89.03 | 60.04 |
Property Development Property Development Growth | 4,243 | 4,335 | 4,255 | 3,276 | 2,714 | 2,161 |
Investment and Asset Management Investment and Asset Management Growth | 209.89 | 194.62 | 147.98 | 115.81 | 116.14 | 99.31 |
Elimination Elimination Growth | -450.65 | -455.86 | -256.8 | -51.46 | -176.82 | -104.2 |
Total Total Growth | 4,112 | 4,184 | 4,251 | 3,437 | 2,742 | 2,217 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 331.88 | 544.16 | 388.65 | 375.6 | 671.35 | 641.33 |
Total Debt Total Debt Growth | 4,729 | 4,574 | 3,189 | 2,939 | 3,083 | 3,898 |
Net Cash (Debt) Net Cash Growth | -4,397 | -4,030 | -2,800 | -2,564 | -2,412 | -3,257 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.65 | -0.59 | -0.41 | -0.38 | -0.35 | -0.48 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 395.27 | 376.41 | 495.17 | -75.12 | 1,015 | 494.34 |
Capital Expenditures CapEx Growth | -61.91 | -60.77 | -41.3 | -34.93 | -11.28 | -5.49 |
Free Cash Flow Free Cash Flow Growth | 333.36 | 315.65 | 453.86 | -110.04 | 1,004 | 488.85 |
Free Cash Flow Growth | -45.36% | -30.45% | - | - | 105.42% | 24.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.73% | 33.61% | 32.14% | 29.61% | 30.37% | 26.67% |
Operating Margin | 22.35% | 20.88% | 21.23% | 18.80% | 15.79% | 14.26% |
Pretax Margin | 20.92% | 19.20% | 18.35% | 17.76% | 16.73% | 12.65% |
Profit Margin | 13.57% | 12.37% | 11.81% | 11.87% | 11.52% | 6.63% |
FCF Margin | 8.11% | 7.54% | 10.68% | -3.20% | 36.62% | 22.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.034 | 0.032 | 0.030 | 0.025 | 0.020 | 0.010 |
Dividend Per Share Growth | 6.67% | 6.67% | 20.00% | 25.00% | 100.00% | 0% |
Dividend Yield | 2.48% | 2.33% | 1.84% | 4.25% | 4.88% | 1.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.57 | 18.26 | 22.89 | 10.42 | 9.69 | 27.55 |
Forward PE | 15.48 | 15.53 | 20.59 | 11.79 | 10.95 | 18.36 |
P/FCF Ratio | 27.75 | 29.95 | 25.32 | - | 3.05 | 8.28 |
PS Ratio | 2.25 | 2.26 | 2.70 | 1.24 | 1.12 | 1.83 |