Sinaran Advance Group Berhad (KLSE:SINARAN)
Malaysia
· Delayed Price · Currency is MYR 0.0350
0.00 (0.00%)
At close: Jun 12, 2025
KLSE:SINARAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5.99 | 14.6 | 52.39 | 56.91 | 101.95 | 82.2 | Upgrade
|
| Revenue Growth (YoY) | -87.39% | -72.13% | -7.96% | -44.18% | 24.03% | -31.06% | Upgrade
|
| Cost of Revenue | 5.68 | 14.21 | 51.2 | 53.1 | 96.29 | 74.27 | Upgrade
|
| Gross Profit | 0.31 | 0.4 | 1.19 | 3.81 | 5.66 | 7.93 | Upgrade
|
| Selling, General & Admin | 4.13 | 4.67 | 8.12 | 9.99 | 8.56 | 7.99 | Upgrade
|
| Other Operating Expenses | -0.74 | -0.51 | -1.11 | -0.45 | -0.15 | -0.17 | Upgrade
|
| Operating Expenses | 3.39 | 4.15 | 7.01 | 9.54 | 8.41 | 7.82 | Upgrade
|
| Operating Income | -3.08 | -3.76 | -5.82 | -5.73 | -2.75 | 0.11 | Upgrade
|
| Interest Expense | - | -0 | -2 | -2.71 | -3.03 | -3.84 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0 | 0.15 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.52 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.19 | -3.75 | -7.81 | -8.27 | -5.75 | -3.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.26 | - | - | - | Upgrade
|
| Pretax Income | -3.19 | -3.75 | -7.55 | -8.27 | -5.75 | -3.71 | Upgrade
|
| Income Tax Expense | 0.03 | - | -0.11 | 0.03 | -0.1 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | -3.22 | -3.75 | -7.44 | -8.3 | -5.65 | -3.61 | Upgrade
|
| Earnings From Discontinued Operations | -16.46 | -16.46 | - | - | - | - | Upgrade
|
| Net Income | -19.67 | -20.21 | -7.44 | -8.3 | -5.65 | -3.61 | Upgrade
|
| Net Income to Common | -19.67 | -20.21 | -7.44 | -8.3 | -5.65 | -3.61 | Upgrade
|
| Shares Outstanding (Basic) | 915 | 915 | 915 | 908 | 658 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 915 | 915 | 915 | 908 | 658 | 454 | Upgrade
|
| Shares Change (YoY) | - | - | 0.76% | 38.01% | 44.86% | 12.68% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -8.51 | -7.03 | 4.94 | 9.06 | -14.43 | 18.96 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.01 | -0.02 | 0.04 | Upgrade
|
| Gross Margin | 5.21% | 2.71% | 2.27% | 6.69% | 5.55% | 9.65% | Upgrade
|
| Operating Margin | -51.41% | -25.72% | -11.12% | -10.06% | -2.70% | 0.13% | Upgrade
|
| Profit Margin | -328.38% | -138.38% | -14.20% | -14.57% | -5.54% | -4.39% | Upgrade
|
| Free Cash Flow Margin | -141.98% | -48.16% | 9.43% | 15.92% | -14.16% | 23.07% | Upgrade
|
| EBITDA | -1.93 | -2.15 | -4.02 | -3.82 | -0.84 | 1.99 | Upgrade
|
| EBITDA Margin | -32.15% | -14.74% | -7.68% | -6.71% | -0.82% | 2.42% | Upgrade
|
| D&A For EBITDA | 1.15 | 1.6 | 1.8 | 1.91 | 1.91 | 1.88 | Upgrade
|
| EBIT | -3.08 | -3.76 | -5.82 | -5.73 | -2.75 | 0.11 | Upgrade
|
| EBIT Margin | -51.41% | -25.72% | -11.12% | -10.06% | -2.70% | 0.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.