KLSE:SINARAN Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7.3	14.6	52.39	56.91	101.95	82.2
Revenue Growth (YoY)	-79.69%	-72.13%	-7.96%	-44.18%	24.03%	-31.06%
Cost of Revenue	6.64	14.21	51.2	53.1	96.29	74.27
Gross Profit	0.66	0.4	1.19	3.81	5.66	7.93
Selling, General & Admin	2.89	4.67	8.12	9.99	8.56	7.99
Other Operating Expenses	-10.38	-0.51	-1.11	-0.45	-0.15	-0.17
Operating Expenses	-7.49	4.15	7.01	9.54	8.41	7.82
Operating Income	8.15	-3.76	-5.82	-5.73	-2.75	0.11
Interest Expense	-	-0	-2	-2.71	-3.03	-3.84
Interest & Investment Income	0.84	0.01	0.01	0.02	0.01	0.01
Currency Exchange Gain (Loss)	-	-	0	0.15	0.01	-
Other Non Operating Income (Expenses)	-0.94	-	-	-	-	-
EBT Excluding Unusual Items	8.05	-3.75	-7.81	-8.27	-5.75	-3.71
Gain (Loss) on Sale of Investments	-	-	0.26	-	-	-
Pretax Income	8.05	-3.75	-7.55	-8.27	-5.75	-3.71
Income Tax Expense	0.08	-	-0.11	0.03	-0.1	-0.1
Earnings From Continuing Operations	7.97	-3.75	-7.44	-8.3	-5.65	-3.61
Earnings From Discontinued Operations	-16.46	-16.46	-	-	-	-
Net Income	-8.49	-20.21	-7.44	-8.3	-5.65	-3.61
Net Income to Common	-8.49	-20.21	-7.44	-8.3	-5.65	-3.61
Shares Outstanding (Basic)	1,017	915	915	908	658	454
Shares Outstanding (Diluted)	1,017	915	915	908	658	454
Shares Change (YoY)	11.15%	-	0.76%	38.01%	44.86%	12.68%
EPS (Basic)	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-6.05	-7.03	4.94	9.06	-14.43	18.96
Free Cash Flow Per Share	-0.01	-0.01	0.01	0.01	-0.02	0.04
Gross Margin	9.04%	2.71%	2.27%	6.69%	5.55%	9.65%
Operating Margin	111.68%	-25.72%	-11.12%	-10.06%	-2.70%	0.13%
Profit Margin	-116.31%	-138.38%	-14.20%	-14.57%	-5.54%	-4.39%
Free Cash Flow Margin	-82.85%	-48.16%	9.43%	15.92%	-14.16%	23.07%
EBITDA	8.44	-2.15	-4.02	-3.82	-0.84	1.99
EBITDA Margin	115.62%	-14.74%	-7.68%	-6.71%	-0.82%	2.42%
D&A For EBITDA	0.29	1.6	1.8	1.91	1.91	1.88
EBIT	8.15	-3.76	-5.82	-5.73	-2.75	0.11
EBIT Margin	111.68%	-25.72%	-11.12%	-10.06%	-2.70%	0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.