Sinaran Advance Group Berhad (KLSE:SINARAN)
Malaysia · Delayed Price · Currency is MYR 0.0750
0.00 (0.00%)
At close: May 29, 2026
KLSE:SINARAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.8 | 10.63 | 14.6 | 52.39 | 56.91 | 101.95 | |
Revenue Growth (YoY) | 63.53% | -27.18% | -72.13% | -7.96% | -44.18% | 24.03% |
Cost of Revenue | 9.14 | 9.83 | 14.21 | 51.2 | 53.1 | 96.29 |
Gross Profit | 0.66 | 0.8 | 0.4 | 1.19 | 3.81 | 5.66 |
Selling, General & Admin | 6.33 | 6.77 | 4.61 | 8.12 | 9.99 | 8.56 |
Other Operating Expenses | -1.21 | -0.08 | -2.63 | -1.11 | -0.45 | -0.15 |
Operating Expenses | 5.48 | 7.06 | 2.04 | 7.01 | 9.54 | 8.41 |
Operating Income | -4.82 | -6.25 | -1.65 | -5.82 | -5.73 | -2.75 |
Interest Expense | -0.01 | -0.01 | -0 | -2 | -2.71 | -3.03 |
Interest & Investment Income | - | - | - | 0.01 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | 0 | 0.15 | 0.01 |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | - |
EBT Excluding Unusual Items | -4.83 | -6.26 | -1.65 | -7.81 | -8.27 | -5.75 |
Gain (Loss) on Sale of Investments | - | - | - | 0.26 | - | - |
Pretax Income | -4.83 | -6.26 | -1.65 | -7.55 | -8.27 | -5.75 |
Income Tax Expense | - | - | - | -0.11 | 0.03 | -0.1 |
Earnings From Continuing Operations | -4.83 | -6.26 | -1.65 | -7.44 | -8.3 | -5.65 |
Earnings From Discontinued Operations | - | - | -18.56 | - | - | - |
Net Income | -4.83 | -6.26 | -20.21 | -7.44 | -8.3 | -5.65 |
Net Income to Common | -4.83 | -6.26 | -20.21 | -7.44 | -8.3 | -5.65 |
Shares Outstanding (Basic) | 1,027 | 993 | 915 | 915 | 908 | 658 |
Shares Outstanding (Diluted) | 1,027 | 1,001 | 915 | 915 | 908 | 658 |
Shares Change (YoY) | 12.23% | 9.39% | - | 0.76% | 38.01% | 44.86% |
EPS (Basic) | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | -3.08 | -2.5 | -7.26 | 4.94 | 9.06 | -14.43 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | 0.01 | 0.01 | -0.02 |
Gross Margin | 6.72% | 7.56% | 2.71% | 2.27% | 6.69% | 5.55% |
Operating Margin | -49.21% | -58.80% | -11.27% | -11.12% | -10.06% | -2.70% |
Profit Margin | -49.33% | -58.86% | -138.38% | -14.20% | -14.57% | -5.54% |
Free Cash Flow Margin | -31.48% | -23.52% | -49.72% | 9.43% | 15.92% | -14.16% |
EBITDA | -4.82 | -6.25 | -0.04 | -4.02 | -3.82 | -0.84 |
EBITDA Margin | -49.15% | -58.74% | -0.28% | -7.68% | -6.71% | -0.82% |
D&A For EBITDA | 0.01 | 0.01 | 1.6 | 1.8 | 1.91 | 1.91 |
EBIT | -4.82 | -6.25 | -1.65 | -5.82 | -5.73 | -2.75 |
EBIT Margin | -49.21% | -58.80% | -11.27% | -11.12% | -10.06% | -2.70% |