SKP Resources Bhd (KLSE:SKPRES)
0.3550
+0.0050 (1.43%)
At close: Sep 21, 2026
SKP Resources Bhd Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 0.45 | 31.49 | 117.03 | 90.99 | 140.52 | 173.4 |
Depreciation & Amortization | 58.9 | 58.87 | 55.39 | 46.12 | 44.87 | 39.25 |
Loss (Gain) From Sale of Assets | -0.13 | -0.21 | -0.28 | -0.89 | -1.4 | -6.37 |
Asset Writedown & Restructuring Costs | 23.33 | 23.33 | 0.07 | 0.09 | 0.04 | 0.16 |
Loss (Gain) From Sale of Investments | -7.35 | -7.03 | -4.4 | -3.86 | -0.01 | - |
Provision & Write-off of Bad Debts | - | - | - | -0.04 | 0.24 | -0.23 |
Other Operating Activities | -15.89 | -8.36 | -4.32 | -8.15 | 2.8 | 3.54 |
Change in Accounts Receivable | 208.7 | 260.48 | -93.25 | 18.54 | 63.42 | -204.32 |
Change in Inventory | -3.53 | 47.21 | -24.09 | 63.15 | -1.64 | -37.52 |
Change in Accounts Payable | -129.33 | -144.33 | 30.14 | 19.63 | -75.34 | 88.15 |
Change in Unearned Revenue | 1.38 | -1.09 | 23.6 | -4.97 | 0.23 | 2.86 |
Change in Other Net Operating Assets | 0.85 | 0.43 | -0.54 | 2.94 | 9.27 | -7.94 |
Operating Cash Flow | 137.39 | 260.8 | 99.35 | 223.56 | 183.02 | 50.98 |
Operating Cash Flow Growth | -8.39% | 162.52% | -55.56% | 22.15% | 258.99% | -33.31% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -50.94 | -51.63 | -36.59 | -51.8 | -114.57 | -57.54 |
Sale of Property, Plant & Equipment | 0.28 | 0.34 | 0.86 | 1.95 | 4.91 | 2.2 |
Sale (Purchase) of Real Estate | - | - | - | - | - | 6 |
Investment in Securities | -6.82 | -86.66 | 1.92 | -104.2 | -48.53 | 94.66 |
Other Investing Activities | 3.39 | 3.33 | 3.51 | 3.13 | 1.84 | -32.01 |
Investing Cash Flow | -54.1 | -134.63 | -30.31 | -150.92 | -156.35 | 13.3 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | - | - | 45 | 5 | 72.22 | - |
Total Debt Issued | - | - | 45 | 5 | 72.22 | - |
Long-Term Debt Repaid | - | -14.04 | -58.61 | -13.37 | -16.53 | -3.05 |
Lease Payments | -11.04 | -11.04 | -10.61 | -4.65 | -4.98 | -3.05 |
Total Debt Repaid | -14.04 | -14.04 | -58.61 | -13.37 | -16.53 | -3.05 |
Net Debt Issued (Repaid) | -14.04 | -14.04 | -13.61 | -8.37 | 55.69 | -3.05 |
Repurchase of Common Stock | -1.3 | - | - | - | - | - |
Common Dividends Paid | -58.59 | -58.59 | -45.62 | -70.31 | -86.71 | -66.71 |
Financing Cash Flow | -73.93 | -72.63 | -59.23 | -78.67 | -31.02 | -69.76 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -0.62 | -0.82 | -0.19 | 0.19 | 0 | 0.13 |
Net Cash Flow | 8.74 | 52.72 | 9.62 | -5.84 | -4.35 | -5.35 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 86.45 | 209.17 | 62.75 | 171.76 | 68.44 | -6.56 |
Free Cash Flow Growth | -23.16% | 233.33% | -63.47% | 150.95% | - | - |
Free Cash Flow Margin | 5.25% | 11.48% | 2.82% | 9.27% | 2.72% | -0.28% |
Free Cash Flow Per Share | 0.06 | 0.13 | 0.04 | 0.11 | 0.04 | -0.00 |
Levered Free Cash Flow | 88.25 | 203.44 | 33.6 | 158.15 | 37.9 | -48.6 |
Unlevered Free Cash Flow | 90.55 | 205.86 | 36.27 | 160.08 | 38.97 | -48.49 |
Free Cash Flow After Leases | 75.41 | 198.13 | 52.15 | 167.11 | 63.47 | -9.6 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 3.69 | 3.87 | 4.28 | 3.08 | 1.72 | 0.18 |
Cash Income Tax Paid | 26.43 | 28.5 | 30.82 | 35.85 | 35.83 | 46.91 |
Change in Working Capital | 78.08 | 162.7 | -64.15 | 99.3 | -4.06 | -158.77 |