Skygate Solutions Berhad (KLSE:SKYGATE)
Malaysia · Delayed Price · Currency is MYR 0.7700
+0.0150 (1.99%)
At close: Aug 28, 2026
Skygate Solutions Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 108.64 | 90 | 66.65 | 38.43 | 47.05 | 97.79 | |
Revenue Growth | 37.73% | 35.03% | 73.44% | -18.33% | -51.89% | -49.63% |
Cost of Revenue | 92.06 | 74.43 | 47.18 | 27.17 | 34.24 | 79.87 |
Gross Profit | 16.58 | 15.57 | 19.47 | 11.26 | 12.81 | 17.93 |
Selling, General & Admin | 37.32 | 29.14 | 16.9 | 10.48 | 9.92 | 13.62 |
Other Operating Expenses | -51.3 | -23.66 | -7.78 | -0.72 | 1.06 | -5.03 |
Operating Expenses | -13.98 | 5.48 | 9.12 | 9.75 | 10.98 | 10.12 |
Operating Income | 30.56 | 10.09 | 10.35 | 1.51 | 1.84 | 7.8 |
Interest Expense | -7.56 | -5.28 | -2.44 | -1.03 | -0.65 | -1.41 |
Interest & Investment Income | 0.4 | 0.4 | 0.88 | 2.01 | 0.74 | 0.25 |
Other Non Operating Income (Expenses) | -0.57 | -0.57 | - | -0.01 | - | - |
EBT Excluding Unusual Items | 22.83 | 4.64 | 8.79 | 2.48 | 1.93 | 6.65 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.38 |
Asset Writedown | - | - | - | - | - | 1 |
Other Unusual Items | - | - | - | - | - | 0.11 |
Pretax Income | 22.83 | 4.64 | 8.79 | 2.48 | 1.93 | 8.13 |
Income Tax Expense | 6.44 | 4.73 | 4.07 | 1.36 | 2.48 | 1.52 |
Earnings From Continuing Operations | 16.39 | -0.1 | 4.72 | 1.12 | -0.55 | 6.61 |
Minority Interest in Earnings | 5.2 | 3.47 | 0.92 | - | - | - |
Net Income | 21.59 | 3.38 | 5.64 | 1.12 | -0.55 | 6.61 |
Net Income to Common | 21.59 | 3.38 | 5.64 | 1.12 | -0.55 | 6.61 |
Net Income Growth | 473.29% | -40.12% | 403.79% | - | - | -32.16% |
Shares Outstanding (Basic) | 333 | 325 | 307 | 302 | 302 | 302 |
Shares Outstanding (Diluted) | 333 | 325 | 307 | 302 | 302 | 302 |
Shares Change | 4.87% | 5.99% | 1.73% | - | - | 0.16% |
EPS (Basic) | 0.06 | 0.01 | 0.02 | 0.00 | -0.00 | 0.02 |
EPS (Diluted) | 0.06 | 0.01 | 0.02 | 0.00 | -0.00 | 0.02 |
EPS Growth | 446.69% | -43.50% | 395.26% | - | - | -32.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.12 | -25.68 | 24.02 | -14.91 | 11.22 | 30.96 |
Free Cash Flow Per Share | 0.04 | -0.08 | 0.08 | -0.05 | 0.04 | 0.10 |
Dividend Per Share | - | - | - | - | - | 0.005 |
Dividend Growth | - | - | - | - | - | -92.86% |
Gross Margin | 15.26% | 17.30% | 29.21% | 29.30% | 27.23% | 18.33% |
Operating Margin | 28.13% | 11.21% | 15.53% | 3.92% | 3.91% | 7.98% |
Profit Margin | 19.88% | 3.75% | 8.46% | 2.91% | -1.16% | 6.76% |
Free Cash Flow Margin | 12.08% | -28.54% | 36.05% | -38.81% | 23.84% | 31.66% |
EBITDA | 36.51 | 14.55 | 11.84 | 2.01 | 2.49 | 8.91 |
EBITDA Margin | 33.61% | 16.17% | 17.77% | 5.23% | 5.30% | 9.11% |
D&A For EBITDA | 5.95 | 4.47 | 1.49 | 0.5 | 0.66 | 1.11 |
EBIT | 30.56 | 10.09 | 10.35 | 1.51 | 1.84 | 7.8 |
EBIT Margin | 28.13% | 11.21% | 15.53% | 3.92% | 3.91% | 7.98% |
Effective Tax Rate | 28.19% | 102.07% | 46.29% | 54.85% | 128.29% | 18.72% |