Solarvest Holdings Berhad (KLSE:SLVEST)

Solarvest Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	713.3	536.82	497.03	365.54	175.82	224.29
Revenue Growth (YoY)	72.59%	8.01%	35.97%	107.91%	-21.61%	-11.50%
Cost of Revenue	515.85	387.28	397.86	300.55	140.9	183.21
Gross Profit	197.45	149.54	99.16	64.99	34.92	41.08
Selling, General & Admin	87.79	69.81	45.58	32.44	23.87	20.16
Other Operating Expenses	-5.45	-3.98	-1.53	1.71	-0.38	-2.45
Operating Expenses	82.34	65.83	44.05	34.16	23.5	17.71
Operating Income	115.11	83.71	55.11	30.83	11.42	23.37
Interest Expense	-17.53	-12.12	-7.89	-3.46	-1.53	-1.33
Interest & Investment Income	-	-	-	0.58	1.32	0.71
Earnings From Equity Investments	6.67	2.58	-0.04	0.05	0	-
Currency Exchange Gain (Loss)	-	-	-	0.23	-	0.45
Other Non Operating Income (Expenses)	-	-	-	-0.61	-0.55	-0.5
EBT Excluding Unusual Items	104.26	74.17	47.18	27.62	10.66	22.69
Gain (Loss) on Sale of Investments	-	-	-	-	0.17	-
Gain (Loss) on Sale of Assets	-	-	-	0.11	0.19	-
Other Unusual Items	-	-	-	0	-	-
Pretax Income	104.26	74.17	47.18	27.74	11.03	22.69
Income Tax Expense	26.84	20.83	13.12	7.54	3.59	6.25
Earnings From Continuing Operations	77.41	53.34	34.06	20.2	7.44	16.44
Net Income to Company	77.41	53.34	34.06	20.2	7.44	16.44
Minority Interest in Earnings	-1.25	-1.4	-1.43	-0.54	-0.53	-0.29
Net Income	76.16	51.94	32.63	19.66	6.91	16.15
Net Income to Common	76.16	51.94	32.63	19.66	6.91	16.15
Net Income Growth	92.80%	59.19%	65.96%	184.68%	-57.23%	3.07%
Shares Outstanding (Basic)	796	707	668	668	656	603
Shares Outstanding (Diluted)	868	790	722	671	687	608
Shares Change (YoY)	11.98%	9.40%	7.51%	-2.25%	12.95%	62.64%
EPS (Basic)	0.10	0.07	0.05	0.03	0.01	0.03
EPS (Diluted)	0.09	0.07	0.05	0.03	0.01	0.03
EPS Growth	72.13%	45.57%	54.27%	190.12%	-61.89%	-36.74%
Free Cash Flow	0.28	-155.82	-21.78	-80.51	-71.11	2.72
Free Cash Flow Per Share	-	-0.20	-0.03	-0.12	-0.10	0.00
Dividend Per Share	-	-	-	-	-	0.010
Gross Margin	27.68%	27.86%	19.95%	17.78%	19.86%	18.32%
Operating Margin	16.14%	15.59%	11.09%	8.43%	6.50%	10.42%
Profit Margin	10.68%	9.68%	6.57%	5.38%	3.93%	7.20%
Free Cash Flow Margin	0.04%	-29.03%	-4.38%	-22.02%	-40.45%	1.21%
EBITDA	127.17	94.25	60.25	32.67	13.09	24.72
EBITDA Margin	17.83%	17.56%	12.12%	8.94%	7.44%	11.02%
D&A For EBITDA	12.06	10.54	5.13	1.84	1.66	1.35
EBIT	115.11	83.71	55.11	30.83	11.42	23.37
EBIT Margin	16.14%	15.59%	11.09%	8.43%	6.50%	10.42%
Effective Tax Rate	25.75%	28.08%	27.81%	27.16%	32.52%	27.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.