Solarvest Holdings Berhad (KLSE:SLVEST)

Solarvest Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	601.91	536.82	497.03	365.54	175.82	224.29
Revenue Growth (YoY)	41.20%	8.01%	35.97%	107.91%	-21.61%	-11.50%
Cost of Revenue	435.63	387.28	397.86	300.55	140.9	183.21
Gross Profit	166.28	149.54	99.16	64.99	34.92	41.08
Selling, General & Admin	75.05	69.81	45.58	32.44	23.87	20.16
Other Operating Expenses	-4.11	-3.98	-1.53	1.71	-0.38	-2.45
Operating Expenses	70.93	65.83	44.05	34.16	23.5	17.71
Operating Income	95.34	83.71	55.11	30.83	11.42	23.37
Interest Expense	-13.67	-12.12	-7.89	-3.46	-1.53	-1.33
Interest & Investment Income	-	-	-	0.58	1.32	0.71
Earnings From Equity Investments	3.3	2.58	-0.04	0.05	0	-
Currency Exchange Gain (Loss)	-	-	-	0.23	-	0.45
Other Non Operating Income (Expenses)	-	-	-	-0.61	-0.55	-0.5
EBT Excluding Unusual Items	84.97	74.17	47.18	27.62	10.66	22.69
Gain (Loss) on Sale of Investments	-	-	-	-	0.17	-
Gain (Loss) on Sale of Assets	-	-	-	0.11	0.19	-
Other Unusual Items	-	-	-	0	-	-
Pretax Income	84.97	74.17	47.18	27.74	11.03	22.69
Income Tax Expense	23.73	20.83	13.12	7.54	3.59	6.25
Earnings From Continuing Operations	61.24	53.34	34.06	20.2	7.44	16.44
Net Income to Company	61.24	53.34	34.06	20.2	7.44	16.44
Minority Interest in Earnings	-1.27	-1.4	-1.43	-0.54	-0.53	-0.29
Net Income	59.98	51.94	32.63	19.66	6.91	16.15
Net Income to Common	59.98	51.94	32.63	19.66	6.91	16.15
Net Income Growth	77.61%	59.19%	65.96%	184.68%	-57.23%	3.07%
Shares Outstanding (Basic)	725	707	668	668	656	603
Shares Outstanding (Diluted)	804	790	722	671	687	608
Shares Change (YoY)	8.00%	9.40%	7.51%	-2.25%	12.95%	62.64%
EPS (Basic)	0.08	0.07	0.05	0.03	0.01	0.03
EPS (Diluted)	0.07	0.07	0.05	0.03	0.01	0.03
EPS Growth	64.53%	45.57%	54.27%	190.12%	-61.89%	-36.74%
Free Cash Flow	1.34	-155.82	-21.78	-80.51	-71.11	2.72
Free Cash Flow Per Share	0.00	-0.20	-0.03	-0.12	-0.10	0.00
Dividend Per Share	-	-	-	-	-	0.010
Gross Margin	27.63%	27.86%	19.95%	17.78%	19.86%	18.32%
Operating Margin	15.84%	15.59%	11.09%	8.43%	6.50%	10.42%
Profit Margin	9.96%	9.68%	6.57%	5.38%	3.93%	7.20%
Free Cash Flow Margin	0.22%	-29.03%	-4.38%	-22.02%	-40.45%	1.21%
EBITDA	106.6	94.25	60.25	32.67	13.09	24.72
EBITDA Margin	17.71%	17.56%	12.12%	8.94%	7.44%	11.02%
D&A For EBITDA	11.26	10.54	5.13	1.84	1.66	1.35
EBIT	95.34	83.71	55.11	30.83	11.42	23.37
EBIT Margin	15.84%	15.59%	11.09%	8.43%	6.50%	10.42%
Effective Tax Rate	27.93%	28.08%	27.81%	27.16%	32.52%	27.56%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.