Smart Asia Chemical Bhd (KLSE:SMART)
Malaysia · Delayed Price · Currency is MYR 0.1650
-0.0050 (-2.94%)
At close: Sep 2, 2026
Smart Asia Chemical Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97.14 | 88.34 | 93.47 | 91.09 | 79.22 | 79.77 | |
Revenue Growth | 6.20% | -5.49% | 2.61% | 14.99% | -0.69% | 11.41% |
Cost of Revenue | 64.22 | 62.75 | 66.43 | 61.11 | 56.07 | 53.37 |
Gross Profit | 32.92 | 25.59 | 27.03 | 29.98 | 23.15 | 26.4 |
Selling, General & Admin | 26.35 | 22.68 | 22.06 | 16.38 | 11.89 | 11.64 |
Other Operating Expenses | 0 | -0.13 | -0.03 | 0.08 | -0.58 | -0.07 |
Operating Expenses | 26.5 | 22.7 | 22.45 | 16.47 | 11.57 | 11.6 |
Operating Income | 6.42 | 2.89 | 4.59 | 13.52 | 11.58 | 14.8 |
Interest Expense | -1.1 | -1 | -1.41 | -1.35 | -0.52 | -0.53 |
Interest & Investment Income | 0.06 | 0.06 | 0.05 | 0 | - | - |
Earnings From Equity Investments | -0.05 | -0.12 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | 0.08 | 0.15 |
EBT Excluding Unusual Items | 5.39 | 1.84 | 3.23 | 12.19 | 11.14 | 14.42 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.36 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.03 | 0.11 | 0.06 | 0.04 |
Asset Writedown | - | - | - | - | - | -0.18 |
Other Unusual Items | 0 | 0 | - | 0.01 | 0.01 | - |
Pretax Income | 5.55 | 2 | 3.26 | 12.32 | 11.2 | 13.93 |
Income Tax Expense | 1.93 | 1.07 | -3.32 | 3.51 | 2.59 | 3.24 |
Earnings From Continuing Operations | 3.62 | 0.93 | 6.58 | 8.8 | 8.61 | 10.69 |
Minority Interest in Earnings | 0.31 | 0.11 | 0.08 | 0.07 | 0.05 | -0.01 |
Net Income | 3.93 | 1.04 | 6.66 | 8.88 | 8.67 | 10.68 |
Net Income to Common | 3.93 | 1.04 | 6.66 | 8.88 | 8.67 | 10.68 |
Net Income Growth | 26.28% | -84.41% | -24.95% | 2.44% | -18.87% | 42.61% |
Shares Outstanding (Basic) | 370 | 370 | 330 | 255 | 259 | 259 |
Shares Outstanding (Diluted) | 370 | 370 | 330 | 255 | 259 | 259 |
Shares Change | -0.67% | 12.01% | 29.28% | -1.39% | -0.14% | - |
EPS (Basic) | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 |
EPS (Diluted) | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 |
EPS Growth | 27.12% | -86.08% | -41.95% | 3.88% | -18.75% | 42.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.71 | 0.56 | -5.48 | 2.4 | -0.59 | 10.68 |
Free Cash Flow Per Share | -0.01 | 0.00 | -0.02 | 0.01 | -0.00 | 0.04 |
Gross Margin | 33.89% | 28.97% | 28.92% | 32.92% | 29.22% | 33.10% |
Operating Margin | 6.61% | 3.28% | 4.91% | 14.84% | 14.62% | 18.55% |
Profit Margin | 4.05% | 1.18% | 7.13% | 9.74% | 10.94% | 13.39% |
Free Cash Flow Margin | -2.79% | 0.64% | -5.86% | 2.64% | -0.75% | 13.39% |
EBITDA | 10.1 | 6.57 | 7.67 | 15.6 | 13.71 | 16.8 |
EBITDA Margin | 10.40% | 7.44% | 8.20% | 17.13% | 17.31% | 21.06% |
D&A For EBITDA | 3.69 | 3.67 | 3.08 | 2.08 | 2.13 | 2 |
EBIT | 6.42 | 2.89 | 4.59 | 13.52 | 11.58 | 14.8 |
EBIT Margin | 6.61% | 3.28% | 4.91% | 14.84% | 14.62% | 18.55% |
Effective Tax Rate | 34.73% | 53.45% | - | 28.51% | 23.12% | 23.27% |