Securemetric Berhad (KLSE:SMETRIC)
Malaysia
· Delayed Price · Currency is MYR 0.1700
0.00 (0.00%)
At close: Apr 24, 2025
Securemetric Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 64.01 | 41.45 | 29.89 | 26.35 | 27.1 | Upgrade
|
| Revenue Growth (YoY) | 54.43% | 38.69% | 13.40% | -2.74% | -12.84% | Upgrade
|
| Cost of Revenue | 32.81 | 17.33 | 12.11 | 11.63 | 12.19 | Upgrade
|
| Gross Profit | 31.2 | 24.12 | 17.78 | 14.73 | 14.91 | Upgrade
|
| Selling, General & Admin | 24.87 | 26.77 | 19.39 | 18.48 | 18.65 | Upgrade
|
| Operating Expenses | 24.97 | 26.78 | 19.37 | 17.15 | 20.2 | Upgrade
|
| Operating Income | 6.23 | -2.66 | -1.59 | -2.42 | -5.29 | Upgrade
|
| Interest Expense | -0.11 | -0.3 | -0.04 | -0.02 | -0.02 | Upgrade
|
| Earnings From Equity Investments | 0.25 | -0.48 | 0.1 | 0.13 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.06 | 3.65 | 0.68 | 1.24 | 1.24 | Upgrade
|
| EBT Excluding Unusual Items | 7.43 | 0.21 | -0.86 | -1.08 | -4.08 | Upgrade
|
| Pretax Income | 7.43 | 0.21 | -0.86 | -1.08 | -4.08 | Upgrade
|
| Income Tax Expense | 2.32 | 1.18 | 0.94 | 0.78 | 0.79 | Upgrade
|
| Earnings From Continuing Operations | 5.11 | -0.97 | -1.8 | -1.86 | -4.87 | Upgrade
|
| Minority Interest in Earnings | -0.01 | 0.08 | 0.07 | 0.01 | 0.02 | Upgrade
|
| Net Income | 5.11 | -0.89 | -1.72 | -1.85 | -4.85 | Upgrade
|
| Net Income to Common | 5.11 | -0.89 | -1.72 | -1.85 | -4.85 | Upgrade
|
| Shares Outstanding (Basic) | 577 | 577 | 577 | 553 | 513 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 577 | 577 | 553 | 513 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.09% | 4.29% | 7.84% | 5.21% | Upgrade
|
| EPS (Basic) | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | 3.22 | 0.21 | 5.3 | -1.42 | 2.46 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | - | 0.01 | -0.00 | 0.01 | Upgrade
|
| Gross Margin | 48.74% | 58.19% | 59.49% | 55.88% | 55.02% | Upgrade
|
| Operating Margin | 9.74% | -6.42% | -5.33% | -9.20% | -19.53% | Upgrade
|
| Profit Margin | 7.98% | -2.15% | -5.77% | -7.01% | -17.90% | Upgrade
|
| Free Cash Flow Margin | 5.03% | 0.51% | 17.73% | -5.39% | 9.07% | Upgrade
|
| EBITDA | 6.82 | -2.15 | -1.02 | -1.76 | -4.65 | Upgrade
|
| EBITDA Margin | 10.65% | -5.18% | -3.40% | -6.70% | -17.17% | Upgrade
|
| D&A For EBITDA | 0.58 | 0.51 | 0.58 | 0.66 | 0.64 | Upgrade
|
| EBIT | 6.23 | -2.66 | -1.59 | -2.42 | -5.29 | Upgrade
|
| EBIT Margin | 9.74% | -6.42% | -5.33% | -9.20% | -19.53% | Upgrade
|
| Effective Tax Rate | 31.23% | 558.90% | - | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.