Securemetric Berhad (KLSE:SMETRIC)
Malaysia · Delayed Price · Currency is MYR 0.1100
0.00 (0.00%)
At close: Jun 3, 2026
Securemetric Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.34 | 49.9 | 64.01 | 41.45 | 29.89 | 26.35 | |
Revenue Growth (YoY) | -25.99% | -22.04% | 54.43% | 38.69% | 13.40% | -2.74% |
Cost of Revenue | 20.15 | 23.62 | 32.81 | 17.33 | 12.11 | 11.63 |
Gross Profit | 26.19 | 26.28 | 31.2 | 24.12 | 17.78 | 14.73 |
Selling, General & Admin | 22.28 | 22.74 | 25.2 | 26.77 | 19.39 | 18.48 |
Operating Expenses | 22.47 | 22.98 | 25.3 | 26.78 | 19.37 | 17.15 |
Operating Income | 3.72 | 3.3 | 5.9 | -2.66 | -1.59 | -2.42 |
Interest Expense | -0.1 | -0.11 | -0.11 | -0.3 | -0.04 | -0.02 |
Earnings From Equity Investments | -0 | -0.03 | 0.23 | -0.48 | 0.1 | 0.13 |
Other Non Operating Income (Expenses) | 0.76 | 0.75 | 1.57 | 3.65 | 0.68 | 1.24 |
EBT Excluding Unusual Items | 4.37 | 3.9 | 7.59 | 0.21 | -0.86 | -1.08 |
Asset Writedown | -0 | -0 | -0.18 | - | - | - |
Pretax Income | 4.37 | 3.9 | 7.4 | 0.21 | -0.86 | -1.08 |
Income Tax Expense | 1.81 | 1.8 | 2.34 | 1.18 | 0.94 | 0.78 |
Earnings From Continuing Operations | 2.56 | 2.11 | 5.07 | -0.97 | -1.8 | -1.86 |
Minority Interest in Earnings | -0.02 | -0.02 | -0 | 0.08 | 0.07 | 0.01 |
Net Income | 2.54 | 2.08 | 5.07 | -0.89 | -1.72 | -1.85 |
Net Income to Common | 2.54 | 2.08 | 5.07 | -0.89 | -1.72 | -1.85 |
Net Income Growth | -52.93% | -58.88% | - | - | - | - |
Shares Outstanding (Basic) | 577 | 577 | 577 | 577 | 577 | 553 |
Shares Outstanding (Diluted) | 577 | 577 | 577 | 577 | 577 | 553 |
Shares Change (YoY) | - | - | 0.00% | 0.09% | 4.29% | 7.84% |
EPS (Basic) | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
EPS Growth | -52.92% | -58.99% | - | - | - | - |
Free Cash Flow | 3.38 | 3.25 | 2.95 | 0.21 | 5.3 | -1.42 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | - | 0.01 | -0.00 |
Gross Margin | 56.52% | 52.66% | 48.75% | 58.19% | 59.49% | 55.88% |
Operating Margin | 8.02% | 6.60% | 9.22% | -6.42% | -5.33% | -9.20% |
Profit Margin | 5.47% | 4.17% | 7.92% | -2.15% | -5.77% | -7.01% |
Free Cash Flow Margin | 7.30% | 6.52% | 4.61% | 0.51% | 17.73% | -5.39% |
EBITDA | 4.32 | 3.9 | 6.49 | -2.15 | -1.02 | -1.76 |
EBITDA Margin | 9.32% | 7.82% | 10.14% | -5.18% | -3.40% | -6.70% |
D&A For EBITDA | 0.6 | 0.61 | 0.58 | 0.51 | 0.58 | 0.66 |
EBIT | 3.72 | 3.3 | 5.9 | -2.66 | -1.59 | -2.42 |
EBIT Margin | 8.02% | 6.60% | 9.22% | -6.42% | -5.33% | -9.20% |
Effective Tax Rate | 41.47% | 46.01% | 31.56% | 558.90% | - | - |