South Malaysia Industries Berhad (KLSE:SMI)
Malaysia · Delayed Price · Currency is MYR 0.2150
0.00 (0.00%)
At close: Aug 27, 2026
KLSE:SMI Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
| 30.37 | 30.37 | 29.7 | 34.45 | 44.7 | 48.74 | |
Revenue Growth | -0.49% | 2.26% | -13.78% | -22.94% | -8.29% | -2.15% |
Cost of Revenue | 26.19 | 26.19 | 36.56 | 31.11 | 38.56 | 53.54 |
Gross Profit | 4.19 | 4.19 | -6.86 | 3.34 | 6.14 | -4.8 |
Selling, General & Admin | 10.52 | 10.52 | - | 12.12 | 12.18 | - |
Other Operating Expenses | 1.98 | 1.98 | -12.01 | -0.42 | -1.43 | -1.06 |
Operating Expenses | 12.5 | 12.5 | -12.01 | 11.71 | 10.75 | -1.06 |
Operating Income | -8.31 | -8.31 | 5.15 | -8.37 | -4.61 | -3.74 |
Interest Expense | -0.83 | -0.83 | -0.86 | -0.96 | -1.07 | -1.1 |
Interest & Investment Income | - | - | 0.12 | - | - | 0.46 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.03 | - |
EBT Excluding Unusual Items | -9.14 | -9.14 | 4.41 | -9.33 | -5.71 | -4.38 |
Asset Writedown | 11.86 | 11.86 | - | 6.39 | -0.07 | - |
Pretax Income | 2.72 | 2.72 | 4.41 | -2.94 | -5.78 | -4.38 |
Income Tax Expense | 4.03 | 4.03 | 0.27 | 1.21 | 0.48 | 0.65 |
Earnings From Continuing Operations | -1.31 | -1.31 | 4.14 | -4.15 | -6.26 | -5.03 |
Net Income | -1.31 | -1.31 | 4.14 | -4.15 | -6.26 | -5.03 |
Net Income to Common | -1.31 | -1.31 | 4.14 | -4.15 | -6.26 | -5.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 206 | 210 | 210 | 210 | 210 | 210 |
Shares Outstanding (Diluted) | 206 | 210 | 210 | 210 | 210 | 210 |
Shares Change | -1.87% | - | - | - | - | - |
EPS (Basic) | -0.01 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -0.8 | -4.17 | -10.17 | 1.73 | 4.02 |
Free Cash Flow Per Share | - | -0.00 | -0.02 | -0.05 | 0.01 | 0.02 |
Gross Margin | 13.79% | 13.78% | -23.08% | 9.69% | 13.74% | -9.84% |
Operating Margin | -27.36% | -27.37% | 17.34% | -24.30% | -10.31% | -7.67% |
Profit Margin | -4.31% | -4.31% | 13.96% | -12.05% | -14.01% | -10.33% |
Free Cash Flow Margin | - | -2.62% | -14.03% | -29.51% | 3.88% | 8.25% |
EBITDA | - | -7.32 | 6.81 | -7 | -2.87 | -1.32 |
EBITDA Margin | - | -24.10% | 22.93% | -20.32% | -6.42% | -2.71% |
D&A For EBITDA | - | 0.99 | 1.66 | 1.37 | 1.74 | 2.42 |
EBIT | -8.31 | -8.31 | 5.15 | -8.37 | -4.61 | -3.74 |
EBIT Margin | -27.36% | -27.37% | 17.34% | -24.30% | -10.31% | -7.67% |
Effective Tax Rate | 148.10% | 148.12% | 6.03% | - | - | - |