Smile-Link Healthcare Global Berhad (KLSE:SMILE)
0.1250
-0.0050 (-3.85%)
At close: Jun 3, 2025
KLSE:SMILE Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
33.52 | 35.35 | 34.53 | 30.99 | 26.34 | Upgrade
| |
Revenue Growth (YoY) | -5.18% | 2.38% | 11.40% | 17.64% | -9.04% | Upgrade
|
Cost of Revenue | 21.32 | 17.32 | 15.19 | 11.94 | 13.2 | Upgrade
|
Gross Profit | 12.19 | 18.03 | 19.33 | 19.05 | 13.14 | Upgrade
|
Selling, General & Admin | 14.8 | 16.82 | 16.88 | 20.68 | 10.98 | Upgrade
|
Other Operating Expenses | -0.39 | -0.04 | -0.1 | -0.02 | -0.04 | Upgrade
|
Operating Expenses | 14.41 | 16.78 | 16.77 | 20.66 | 10.94 | Upgrade
|
Operating Income | -2.22 | 1.24 | 2.56 | -1.61 | 2.2 | Upgrade
|
Interest Expense | -1.31 | -1.04 | -1.02 | -0.4 | -0.58 | Upgrade
|
Interest & Investment Income | 0.01 | - | 0 | 0.1 | 0.04 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | - | 0 | 0.02 | - | Upgrade
|
Other Non Operating Income (Expenses) | - | 0 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -3.51 | 0.2 | 1.54 | -1.89 | 1.67 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.26 | - | 0.05 | 0.06 | 0.04 | Upgrade
|
Other Unusual Items | 0.37 | - | - | 0.04 | 0.11 | Upgrade
|
Pretax Income | -2.89 | 0.2 | 1.59 | -1.79 | 1.82 | Upgrade
|
Income Tax Expense | -0.26 | 0.06 | 0.55 | 0.04 | 0.92 | Upgrade
|
Earnings From Continuing Operations | -2.63 | 0.14 | 1.04 | -1.83 | 0.9 | Upgrade
|
Minority Interest in Earnings | -0.15 | -0.05 | -0.04 | -0 | 0.09 | Upgrade
|
Net Income | -2.78 | 0.09 | 1 | -1.83 | 0.99 | Upgrade
|
Net Income to Common | -2.78 | 0.09 | 1 | -1.83 | 0.99 | Upgrade
|
Net Income Growth | - | -90.91% | - | - | -60.27% | Upgrade
|
Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | Upgrade
|
Shares Outstanding (Diluted) | 250 | 351 | 250 | 250 | 250 | Upgrade
|
Shares Change (YoY) | -28.57% | 39.99% | 0.01% | - | 8.07% | Upgrade
|
EPS (Basic) | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | Upgrade
|
EPS (Diluted) | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | Upgrade
|
EPS Growth | - | -93.52% | - | - | -63.24% | Upgrade
|
Free Cash Flow | 3.43 | 0.03 | -0.29 | 4.98 | 2.6 | Upgrade
|
Free Cash Flow Per Share | 0.01 | - | -0.00 | 0.02 | 0.01 | Upgrade
|
Dividend Per Share | - | - | 0.001 | 0.002 | 0.002 | Upgrade
|
Dividend Growth | - | - | -50.00% | 33.33% | -68.75% | Upgrade
|
Gross Margin | 36.39% | 50.99% | 56.00% | 61.47% | 49.89% | Upgrade
|
Operating Margin | -6.61% | 3.51% | 7.41% | -5.20% | 8.37% | Upgrade
|
Profit Margin | -8.29% | 0.26% | 2.90% | -5.91% | 3.76% | Upgrade
|
Free Cash Flow Margin | 10.23% | 0.09% | -0.83% | 16.08% | 9.87% | Upgrade
|
EBITDA | 0.06 | 3.37 | 5.59 | 1.09 | 4.08 | Upgrade
|
EBITDA Margin | 0.19% | 9.54% | 16.20% | 3.52% | 15.48% | Upgrade
|
D&A For EBITDA | 2.28 | 2.13 | 3.03 | 2.7 | 1.87 | Upgrade
|
EBIT | -2.22 | 1.24 | 2.56 | -1.61 | 2.2 | Upgrade
|
EBIT Margin | -6.61% | 3.51% | 7.41% | -5.20% | 8.37% | Upgrade
|
Effective Tax Rate | - | 31.68% | 34.76% | - | 50.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.