SMIS Corporation Berhad (KLSE:SMISCOR)
Malaysia · Delayed Price · Currency is MYR 0.5300
+0.0100 (1.92%)
At close: Aug 28, 2026
SMIS Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 148.58 | 139.58 | 157.2 | 159.79 | 154.4 | 113.18 | |
Revenue Growth | 2.92% | -11.21% | -1.62% | 3.49% | 36.42% | 11.68% |
Cost of Revenue | 126.71 | 119.02 | 131.85 | 139.87 | 133.92 | 103.53 |
Gross Profit | 21.86 | 20.56 | 25.35 | 19.91 | 20.48 | 9.65 |
Selling, General & Admin | 16.99 | 16.42 | 15.09 | 13.45 | 13.73 | 11.34 |
Other Operating Expenses | -1.66 | -1.24 | 1.3 | 3.41 | -16.1 | -0.12 |
Operating Expenses | 15.33 | 15.18 | 16.39 | 16.87 | -2.37 | 11.22 |
Operating Income | 6.53 | 5.38 | 8.96 | 3.05 | 22.85 | -1.57 |
Interest Expense | -0.66 | -0.48 | -0.3 | -0.2 | -0.55 | -0.69 |
Interest & Investment Income | 0.48 | 0.82 | 0.43 | 0.2 | 0.02 | 0.02 |
Other Non Operating Income (Expenses) | 0.29 | - | - | -0.03 | -0.05 | -0.04 |
Pretax Income | 6.64 | 5.71 | 9.09 | 3.02 | 22.27 | -2.28 |
Income Tax Expense | 0.87 | 1.08 | 2.99 | 1.62 | 2.62 | 0.18 |
Earnings From Continuing Operations | 5.77 | 4.64 | 6.1 | 1.41 | 19.65 | -2.47 |
Net Income to Company | 5.77 | 4.64 | 6.1 | 1.41 | 19.65 | -2.47 |
Minority Interest in Earnings | -2.07 | -1.6 | -3.28 | -1.79 | -1.2 | 0.12 |
Net Income | 3.7 | 3.04 | 2.82 | -0.39 | 18.45 | -2.35 |
Net Income to Common | 3.7 | 3.04 | 2.82 | -0.39 | 18.45 | -2.35 |
Net Income Growth | - | 7.62% | - | - | - | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.09 | 0.07 | 0.07 | -0.01 | 0.44 | -0.06 |
EPS (Diluted) | 0.09 | 0.07 | 0.07 | -0.01 | 0.44 | -0.06 |
EPS Growth | - | 7.62% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.41 | 4.3 | 5.46 | 7.17 | -0.26 | -3.23 |
Free Cash Flow Per Share | -0.34 | 0.10 | 0.13 | 0.17 | -0.01 | -0.08 |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 14.72% | 14.73% | 16.13% | 12.46% | 13.26% | 8.53% |
Operating Margin | 4.40% | 3.85% | 5.70% | 1.91% | 14.80% | -1.39% |
Profit Margin | 2.49% | 2.17% | 1.79% | -0.24% | 11.95% | -2.07% |
Free Cash Flow Margin | -9.70% | 3.08% | 3.48% | 4.49% | -0.17% | -2.85% |
EBITDA | 7.87 | 9.75 | 13.3 | 8.78 | 28.77 | 5.39 |
EBITDA Margin | 5.30% | 6.98% | 8.46% | 5.50% | 18.63% | 4.76% |
D&A For EBITDA | 1.34 | 4.37 | 4.33 | 5.74 | 5.92 | 6.96 |
EBIT | 6.53 | 5.38 | 8.96 | 3.05 | 22.85 | -1.57 |
EBIT Margin | 4.40% | 3.85% | 5.70% | 1.91% | 14.80% | -1.39% |
Effective Tax Rate | 13.16% | 18.83% | 32.90% | 53.44% | 11.78% | - |