SMRT Holdings Berhad (KLSE:SMRT)

SMRT Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	71.92	69.09	58.48	179.5	50.35
Revenue Growth (YoY)	4.09%	18.14%	-67.42%	256.50%	-61.91%
Cost of Revenue	29.76	26.34	25.59	71.97	24.56
Gross Profit	42.16	42.75	32.89	107.53	25.79
Selling, General & Admin	14.06	17.01	23.92	73.06	12.5
Other Operating Expenses	-	-1.54	-2.74	-6.02	1.21
Operating Expenses	14.06	15.47	21.19	67.05	13.7
Operating Income	28.1	27.28	11.71	40.48	12.09
Interest Expense	-0.6	-0.65	-0.23	-15.01	-0.03
Interest & Investment Income	0.02	0.18	0.23	0.26	0.03
Other Non Operating Income (Expenses)	1.08	-0.6	-	-	-
EBT Excluding Unusual Items	28.61	26.2	11.71	25.73	12.09
Pretax Income	28.61	26.2	11.71	25.73	12.09
Income Tax Expense	0.18	0.17	0.15	0.97	-2.01
Earnings From Continuing Operations	28.42	26.04	11.55	24.76	14.11
Earnings From Discontinued Operations	-	-	-16.08	-	-4.72
Net Income to Company	28.42	26.04	-4.52	24.76	9.39
Minority Interest in Earnings	-	-	-6.59	-13.43	-7.71
Net Income	28.42	26.04	-11.11	11.33	1.68
Net Income to Common	28.42	26.04	-11.11	11.33	1.68
Net Income Growth	9.16%	-	-	574.98%	-
Shares Outstanding (Basic)	456	453	445	427	444
Shares Outstanding (Diluted)	461	461	445	427	444
Shares Change (YoY)	0.09%	3.43%	4.20%	-3.81%	9.70%
EPS (Basic)	0.06	0.06	-0.02	0.03	0.00
EPS (Diluted)	0.06	0.06	-0.02	0.03	0.00
EPS Growth	9.20%	-	-	601.24%	-
Free Cash Flow	18.37	7.16	17.97	-5.97	42.24
Free Cash Flow Per Share	0.04	0.02	0.04	-0.01	0.10
Gross Margin	58.62%	61.87%	56.25%	59.90%	51.22%
Operating Margin	39.07%	39.48%	20.02%	22.55%	24.01%
Profit Margin	39.52%	37.69%	-19.00%	6.31%	3.33%
Free Cash Flow Margin	25.54%	10.37%	30.74%	-3.33%	83.90%
EBITDA	30.26	29.42	20.22	49.65	19.46
EBITDA Margin	42.07%	42.58%	34.57%	27.66%	38.65%
D&A For EBITDA	2.16	2.14	8.51	9.17	7.37
EBIT	28.1	27.28	11.71	40.48	12.09
EBIT Margin	39.07%	39.48%	20.02%	22.55%	24.01%
Effective Tax Rate	0.64%	0.63%	1.31%	3.77%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.