SMRT Holdings Berhad (KLSE: SMRT)
Malaysia
· Delayed Price · Currency is MYR 1.240
-0.020 (-1.59%)
At close: Dec 19, 2024
SMRT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 67.17 | 69.09 | 58.48 | 179.5 | 50.35 | 132.18 | Upgrade
|
| Revenue Growth (YoY) | -63.38% | 18.14% | -67.42% | 256.50% | -61.91% | -6.23% | Upgrade
|
| Cost of Revenue | 25.35 | 26.34 | 25.59 | 71.97 | 24.56 | 73.99 | Upgrade
|
| Gross Profit | 41.82 | 42.75 | 32.89 | 107.53 | 25.79 | 58.19 | Upgrade
|
| Selling, General & Admin | 16.55 | 17.01 | 23.92 | 73.06 | 12.5 | 54.85 | Upgrade
|
| Other Operating Expenses | -2.03 | -1.54 | -2.74 | -6.02 | 1.21 | -3.14 | Upgrade
|
| Operating Expenses | 14.51 | 15.47 | 21.19 | 67.05 | 13.7 | 51.71 | Upgrade
|
| Operating Income | 27.31 | 27.28 | 11.71 | 40.48 | 12.09 | 6.48 | Upgrade
|
| Interest Expense | -0.65 | -0.65 | -0.23 | -15.01 | -0.03 | -21.53 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.18 | 0.23 | 0.26 | 0.03 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.6 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 26.24 | 26.2 | 11.71 | 25.73 | 12.09 | -15.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.09 | Upgrade
|
| Pretax Income | 26.24 | 26.2 | 11.71 | 25.73 | 12.09 | -12.93 | Upgrade
|
| Income Tax Expense | 0.14 | 0.17 | 0.15 | 0.97 | -2.01 | -0.78 | Upgrade
|
| Earnings From Continuing Operations | 26.1 | 26.04 | 11.55 | 24.76 | 14.11 | -12.14 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -16.08 | - | -4.72 | - | Upgrade
|
| Net Income to Company | 26.1 | 26.04 | -4.52 | 24.76 | 9.39 | -12.14 | Upgrade
|
| Minority Interest in Earnings | - | - | -6.59 | -13.43 | -7.71 | 2.74 | Upgrade
|
| Net Income | 26.1 | 26.04 | -11.11 | 11.33 | 1.68 | -9.4 | Upgrade
|
| Net Income to Common | 26.1 | 26.04 | -11.11 | 11.33 | 1.68 | -9.4 | Upgrade
|
| Net Income Growth | 182.54% | - | - | 574.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 455 | 453 | 445 | 427 | 444 | 405 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 461 | 445 | 427 | 444 | 405 | Upgrade
|
| Shares Change (YoY) | 8.77% | 3.43% | 4.20% | -3.81% | 9.70% | -0.48% | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 | -0.02 | Upgrade
|
| EPS Growth | 159.75% | - | - | 601.24% | - | - | Upgrade
|
| Free Cash Flow | 11.82 | 7.16 | 17.97 | -5.97 | 42.24 | 19.11 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.04 | -0.01 | 0.10 | 0.05 | Upgrade
|
| Gross Margin | 62.26% | 61.87% | 56.25% | 59.90% | 51.22% | 44.02% | Upgrade
|
| Operating Margin | 40.66% | 39.48% | 20.02% | 22.55% | 24.01% | 4.90% | Upgrade
|
| Profit Margin | 38.85% | 37.69% | -19.00% | 6.31% | 3.33% | -7.11% | Upgrade
|
| Free Cash Flow Margin | 17.59% | 10.36% | 30.74% | -3.33% | 83.90% | 14.46% | Upgrade
|
| EBITDA | 29.55 | 29.42 | 20.22 | 49.65 | 19.46 | 15.19 | Upgrade
|
| EBITDA Margin | 43.99% | 42.58% | 34.57% | 27.66% | 38.65% | 11.49% | Upgrade
|
| D&A For EBITDA | 2.24 | 2.14 | 8.51 | 9.17 | 7.37 | 8.71 | Upgrade
|
| EBIT | 27.31 | 27.28 | 11.71 | 40.48 | 12.09 | 6.48 | Upgrade
|
| EBIT Margin | 40.66% | 39.48% | 20.02% | 22.55% | 24.01% | 4.90% | Upgrade
|
| Effective Tax Rate | 0.54% | 0.63% | 1.31% | 3.77% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.