SMRT Holdings Berhad (KLSE:SMRT)
Malaysia · Delayed Price · Currency is MYR 0.2150
0.00 (0.00%)
At close: May 29, 2026
SMRT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.73 | 68.1 | 66.13 | 58.48 | 179.5 | 50.35 | |
Revenue Growth (YoY) | -24.09% | 2.98% | 13.08% | -67.42% | 256.50% | -61.91% |
Cost of Revenue | 19.55 | 27.76 | 25.12 | 25.59 | 71.97 | 24.56 |
Gross Profit | 33.17 | 40.34 | 41.01 | 32.89 | 107.53 | 25.79 |
Selling, General & Admin | 13.82 | 13.2 | 15.34 | 23.92 | 73.06 | 12.5 |
Other Operating Expenses | -0.58 | -0.77 | -1.6 | -2.74 | -6.02 | 1.21 |
Operating Expenses | 13.24 | 12.43 | 13.73 | 21.19 | 67.05 | 13.7 |
Operating Income | 19.93 | 27.91 | 27.28 | 11.71 | 40.48 | 12.09 |
Interest Expense | -0.59 | -0.62 | -0.65 | -0.23 | -15.01 | -0.03 |
Interest & Investment Income | 1.35 | 0.63 | 0.18 | 0.23 | 0.26 | 0.03 |
Earnings From Equity Investments | 0.51 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 0 | 0 | -0.6 | - | - | - |
EBT Excluding Unusual Items | 21.2 | 27.92 | 26.2 | 11.71 | 25.73 | 12.09 |
Pretax Income | 21.2 | 27.92 | 26.2 | 11.71 | 25.73 | 12.09 |
Income Tax Expense | 2.01 | 0.25 | 0.17 | 0.15 | 0.97 | -2.01 |
Earnings From Continuing Operations | 19.19 | 27.68 | 26.04 | 11.55 | 24.76 | 14.11 |
Earnings From Discontinued Operations | - | - | - | -16.08 | - | -4.72 |
Net Income to Company | 19.19 | 27.68 | 26.04 | -4.52 | 24.76 | 9.39 |
Minority Interest in Earnings | - | - | - | -6.59 | -13.43 | -7.71 |
Net Income | 19.19 | 27.68 | 26.04 | -11.11 | 11.33 | 1.68 |
Net Income to Common | 19.19 | 27.68 | 26.04 | -11.11 | 11.33 | 1.68 |
Net Income Growth | -28.50% | 6.29% | - | - | 574.98% | - |
Shares Outstanding (Basic) | 458 | 456 | 453 | 445 | 427 | 444 |
Shares Outstanding (Diluted) | 459 | 461 | 461 | 445 | 427 | 444 |
Shares Change (YoY) | -0.51% | 0.10% | 3.43% | 4.20% | -3.81% | 9.70% |
EPS (Basic) | 0.04 | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 |
EPS (Diluted) | 0.04 | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 |
EPS Growth | -28.29% | 6.19% | - | - | 601.24% | - |
Free Cash Flow | 38.01 | 13.91 | 7.16 | 17.97 | -5.97 | 42.24 |
Free Cash Flow Per Share | 0.08 | 0.03 | 0.02 | 0.04 | -0.01 | 0.10 |
Gross Margin | 62.91% | 59.24% | 62.02% | 56.25% | 59.90% | 51.22% |
Operating Margin | 37.80% | 40.99% | 41.25% | 20.02% | 22.55% | 24.01% |
Profit Margin | 36.39% | 40.64% | 39.38% | -19.00% | 6.31% | 3.33% |
Free Cash Flow Margin | 72.09% | 20.43% | 10.83% | 30.74% | -3.33% | 83.90% |
EBITDA | 21.68 | 29.97 | 29.42 | 20.22 | 49.65 | 19.46 |
EBITDA Margin | 41.11% | 44.01% | 44.48% | 34.57% | 27.66% | 38.65% |
D&A For EBITDA | 1.75 | 2.06 | 2.14 | 8.51 | 9.17 | 7.37 |
EBIT | 19.93 | 27.91 | 27.28 | 11.71 | 40.48 | 12.09 |
EBIT Margin | 37.80% | 40.99% | 41.25% | 20.02% | 22.55% | 24.01% |
Effective Tax Rate | 9.49% | 0.89% | 0.63% | 1.31% | 3.77% | - |