SMTrack Berhad (KLSE:SMTRACK)
Malaysia
· Delayed Price · Currency is MYR 0.0100
0.00 (0.00%)
At close: Apr 18, 2025
SMTrack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Revenue | 11.46 | 17.25 | 15.88 | 6.09 | 4.34 | Upgrade
|
| Revenue Growth (YoY) | -33.56% | 8.62% | 160.83% | 40.43% | 14.11% | Upgrade
|
| Cost of Revenue | 4.03 | 4.55 | 9.35 | 5.63 | 2.91 | Upgrade
|
| Gross Profit | 7.43 | 12.7 | 6.53 | 0.46 | 1.43 | Upgrade
|
| Selling, General & Admin | 52.63 | 13.81 | 20.24 | 11.25 | 10.78 | Upgrade
|
| Other Operating Expenses | -11.6 | -6.77 | -0.08 | -0.03 | -3.67 | Upgrade
|
| Operating Expenses | 41.03 | 7.04 | 20.16 | 11.22 | 7.11 | Upgrade
|
| Operating Income | -33.6 | 5.66 | -13.62 | -10.76 | -5.68 | Upgrade
|
| Interest Expense | -0.83 | -0.6 | -0.76 | -0.04 | - | Upgrade
|
| Pretax Income | -34.43 | 5.06 | -14.38 | -10.8 | -5.68 | Upgrade
|
| Income Tax Expense | -0.02 | 0.98 | 0.42 | 0.04 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -34.41 | 4.08 | -14.8 | -10.84 | -5.71 | Upgrade
|
| Net Income to Company | -34.41 | 4.08 | -14.8 | -10.84 | -5.71 | Upgrade
|
| Minority Interest in Earnings | 9.71 | -1.44 | 0.05 | 0.14 | 0.21 | Upgrade
|
| Net Income | -24.71 | 2.64 | -14.75 | -10.71 | -5.5 | Upgrade
|
| Net Income to Common | -24.71 | 2.64 | -14.75 | -10.71 | -5.5 | Upgrade
|
| Shares Outstanding (Basic) | 1,249 | 1,236 | 1,024 | 804 | 370 | Upgrade
|
| Shares Outstanding (Diluted) | 1,249 | 1,236 | 1,024 | 804 | 370 | Upgrade
|
| Shares Change (YoY) | 1.04% | 20.68% | 27.38% | 117.37% | -17.36% | Upgrade
|
| EPS (Basic) | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -11.2 | -3.23 | -25.47 | -20.15 | -20.38 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | -0.03 | -0.03 | -0.06 | Upgrade
|
| Gross Margin | 64.85% | 73.63% | 41.15% | 7.51% | 32.89% | Upgrade
|
| Operating Margin | -293.19% | 32.82% | -85.77% | -176.78% | -131.05% | Upgrade
|
| Profit Margin | -215.58% | 15.30% | -92.85% | -175.86% | -126.81% | Upgrade
|
| Free Cash Flow Margin | -97.76% | -18.70% | -160.37% | -330.99% | -469.91% | Upgrade
|
| EBITDA | -31.18 | 8.1 | -13.42 | -10.65 | -5.66 | Upgrade
|
| EBITDA Margin | -272.08% | 46.93% | -84.51% | -174.97% | -130.54% | Upgrade
|
| D&A For EBITDA | 2.42 | 2.43 | 0.2 | 0.11 | 0.02 | Upgrade
|
| EBIT | -33.6 | 5.66 | -13.62 | -10.76 | -5.68 | Upgrade
|
| EBIT Margin | -293.19% | 32.82% | -85.77% | -176.78% | -131.05% | Upgrade
|
| Effective Tax Rate | - | 19.44% | - | - | - | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.