SMTrack Berhad (KLSE:SMTRACK)
Malaysia
· Delayed Price · Currency is MYR 0.0100
0.00 (0.00%)
At close: Jun 19, 2025
SMTrack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Revenue | 7.81 | 10.59 | 17.25 | 15.88 | 6.09 | 4.34 | Upgrade
|
| Revenue Growth (YoY) | -62.66% | -38.63% | 8.62% | 160.83% | 40.43% | 14.11% | Upgrade
|
| Cost of Revenue | 2.33 | 3.08 | 4.55 | 9.35 | 5.63 | 2.91 | Upgrade
|
| Gross Profit | 5.48 | 7.51 | 12.7 | 6.53 | 0.46 | 1.43 | Upgrade
|
| Selling, General & Admin | 52.77 | 55.63 | 13.81 | 20.24 | 11.25 | 10.78 | Upgrade
|
| Other Operating Expenses | -11.61 | -11.71 | -6.77 | -0.08 | -0.03 | -3.67 | Upgrade
|
| Operating Expenses | 41.17 | 43.92 | 7.04 | 20.16 | 11.22 | 7.11 | Upgrade
|
| Operating Income | -35.68 | -36.41 | 5.66 | -13.62 | -10.76 | -5.68 | Upgrade
|
| Interest Expense | -0.34 | -0.44 | -0.6 | -0.76 | -0.04 | - | Upgrade
|
| Pretax Income | -36.02 | -36.85 | 5.06 | -14.38 | -10.8 | -5.68 | Upgrade
|
| Income Tax Expense | -0.17 | -0.06 | 0.98 | 0.42 | 0.04 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -35.85 | -36.79 | 4.08 | -14.8 | -10.84 | -5.71 | Upgrade
|
| Net Income to Company | -35.85 | -36.79 | 4.08 | -14.8 | -10.84 | -5.71 | Upgrade
|
| Minority Interest in Earnings | 10.43 | 10.28 | -1.44 | 0.05 | 0.14 | 0.21 | Upgrade
|
| Net Income | -25.42 | -26.51 | 2.64 | -14.75 | -10.71 | -5.5 | Upgrade
|
| Net Income to Common | -25.42 | -26.51 | 2.64 | -14.75 | -10.71 | -5.5 | Upgrade
|
| Shares Outstanding (Basic) | 1,321 | 1,291 | 1,236 | 1,024 | 804 | 370 | Upgrade
|
| Shares Outstanding (Diluted) | 1,321 | 1,291 | 1,236 | 1,024 | 804 | 370 | Upgrade
|
| Shares Change (YoY) | 7.66% | 4.44% | 20.68% | 27.38% | 117.37% | -17.36% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | 3.05 | 0.71 | -3.23 | -25.47 | -20.15 | -20.38 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | -0.03 | -0.03 | -0.06 | Upgrade
|
| Gross Margin | 70.19% | 70.90% | 73.63% | 41.15% | 7.51% | 32.89% | Upgrade
|
| Operating Margin | -456.63% | -343.95% | 32.82% | -85.77% | -176.78% | -131.05% | Upgrade
|
| Profit Margin | -325.34% | -250.44% | 15.30% | -92.85% | -175.86% | -126.81% | Upgrade
|
| Free Cash Flow Margin | 39.01% | 6.66% | -18.70% | -160.37% | -330.99% | -469.91% | Upgrade
|
| EBITDA | -35.48 | -35.76 | 8.1 | -13.05 | -10.65 | -5.66 | Upgrade
|
| EBITDA Margin | - | - | 46.93% | -82.14% | -174.97% | -130.54% | Upgrade
|
| D&A For EBITDA | 0.2 | 0.66 | 2.43 | 0.58 | 0.11 | 0.02 | Upgrade
|
| EBIT | -35.68 | -36.41 | 5.66 | -13.62 | -10.76 | -5.68 | Upgrade
|
| EBIT Margin | - | - | 32.82% | -85.77% | -176.78% | -131.05% | Upgrade
|
| Effective Tax Rate | - | - | 19.44% | - | - | - | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.