SMTrack Berhad (KLSE:SMTRACK)
0.0050
0.00 (0.00%)
At close: Jun 12, 2026
SMTrack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
| 5.83 | 2.99 | 10.59 | 17.25 | 15.88 | 6.09 | |
Revenue Growth (YoY) | -25.37% | -71.74% | -38.63% | 8.62% | 160.83% | 40.43% |
Cost of Revenue | 3.73 | 0.66 | 3.08 | 4.55 | 9.35 | 5.63 |
Gross Profit | 2.11 | 2.33 | 7.51 | 12.7 | 6.53 | 0.46 |
Selling, General & Admin | 2.46 | 3.02 | 55.63 | 13.81 | 20.24 | 11.25 |
Other Operating Expenses | -0 | -0.01 | -11.71 | -6.77 | -0.08 | -0.03 |
Operating Expenses | 2.46 | 3.01 | 43.92 | 7.04 | 20.16 | 11.22 |
Operating Income | -0.36 | -0.69 | -36.41 | 5.66 | -13.62 | -10.76 |
Interest Expense | -0.03 | -0.14 | -0.44 | -0.6 | -0.76 | -0.04 |
Pretax Income | -0.38 | -0.82 | -36.85 | 5.06 | -14.38 | -10.8 |
Income Tax Expense | - | - | -0.06 | 0.98 | 0.42 | 0.04 |
Earnings From Continuing Operations | -0.38 | -0.82 | -36.79 | 4.08 | -14.8 | -10.84 |
Minority Interest in Earnings | 0.02 | 0.09 | 10.28 | -1.44 | 0.05 | 0.14 |
Net Income | -0.36 | -0.73 | -26.51 | 2.64 | -14.75 | -10.71 |
Net Income to Common | -0.36 | -0.73 | -26.51 | 2.64 | -14.75 | -10.71 |
Shares Outstanding (Basic) | 1,598 | 1,321 | 1,291 | 1,236 | 1,024 | 804 |
Shares Outstanding (Diluted) | 1,598 | 1,321 | 1,291 | 1,236 | 1,024 | 804 |
Shares Change (YoY) | 53.58% | 2.36% | 4.44% | 20.68% | 27.38% | 117.37% |
EPS (Basic) | -0.00 | -0.00 | -0.02 | 0.00 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | 0.00 | -0.01 | -0.01 |
Free Cash Flow | -0.1 | -0.13 | 0.71 | -3.23 | -25.47 | -20.15 |
Free Cash Flow Per Share | - | - | 0.00 | -0.00 | -0.03 | -0.03 |
Gross Margin | 36.09% | 77.81% | 70.90% | 73.63% | 41.15% | 7.51% |
Operating Margin | -6.10% | -22.93% | -343.95% | 32.82% | -85.77% | -176.78% |
Profit Margin | -6.24% | -24.33% | -250.44% | 15.30% | -92.85% | -175.86% |
Free Cash Flow Margin | -1.70% | -4.28% | 6.66% | -18.70% | -160.37% | -330.99% |
EBITDA | -0.31 | -0.48 | -35.76 | 8.1 | -13.05 | -10.65 |
EBITDA Margin | -5.33% | -15.93% | - | 46.93% | -82.14% | -174.97% |
D&A For EBITDA | 0.05 | 0.21 | 0.66 | 2.43 | 0.58 | 0.11 |
EBIT | -0.36 | -0.69 | -36.41 | 5.66 | -13.62 | -10.76 |
EBIT Margin | -6.10% | -22.93% | - | 32.82% | -85.77% | -176.78% |
Effective Tax Rate | - | - | - | 19.44% | - | - |