Solid Automotive Berhad (KLSE:SOLID)
0.1450
-0.0050 (-3.33%)
At close: Aug 12, 2025
Solid Automotive Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Operating Revenue | 353.15 | 330.84 | 346.78 | 298.36 | 304.21 | Upgrade |
Other Revenue | - | - | - | 6 | - | Upgrade |
353.15 | 330.84 | 346.78 | 304.36 | 304.21 | Upgrade | |
Revenue Growth (YoY) | 6.74% | -4.60% | 13.94% | 0.05% | 26.03% | Upgrade |
Cost of Revenue | 299.77 | 258.14 | 270.34 | 230.07 | 234.62 | Upgrade |
Gross Profit | 53.38 | 72.7 | 76.44 | 74.29 | 69.6 | Upgrade |
Selling, General & Admin | 44.98 | 41.89 | 39.33 | 35.67 | 31.75 | Upgrade |
Other Operating Expenses | -6.62 | -15.85 | 16.85 | 22.54 | 13.77 | Upgrade |
Operating Expenses | 43.39 | 31.83 | 61.44 | 63.02 | 50.75 | Upgrade |
Operating Income | 10 | 40.87 | 15 | 11.26 | 18.85 | Upgrade |
Interest Expense | -2.11 | -2.71 | -2.76 | -1.29 | -1.6 | Upgrade |
Interest & Investment Income | - | 0.85 | 0.35 | 0.51 | 0.22 | Upgrade |
Other Non Operating Income (Expenses) | -0.11 | -0.18 | -0.24 | -0.34 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 7.78 | 38.83 | 12.35 | 10.15 | 17.37 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1.42 | -0.02 | Upgrade |
Pretax Income | 7.78 | 38.83 | 12.35 | 8.73 | 17.35 | Upgrade |
Income Tax Expense | 1.1 | 1.29 | 2.66 | 2.08 | 1.9 | Upgrade |
Earnings From Continuing Operations | 6.68 | 37.54 | 9.69 | 6.65 | 15.44 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.02 | 0.04 | Upgrade |
Net Income | 6.68 | 37.54 | 9.69 | 6.66 | 15.48 | Upgrade |
Net Income to Common | 6.68 | 37.54 | 9.69 | 6.66 | 15.48 | Upgrade |
Net Income Growth | -82.21% | 287.36% | 45.49% | -56.97% | - | Upgrade |
Shares Outstanding (Basic) | 519 | 519 | 519 | 519 | 453 | Upgrade |
Shares Outstanding (Diluted) | 519 | 519 | 519 | 519 | 453 | Upgrade |
Shares Change (YoY) | - | - | - | 14.62% | 15.21% | Upgrade |
EPS (Basic) | 0.01 | 0.07 | 0.02 | 0.01 | 0.03 | Upgrade |
EPS (Diluted) | 0.01 | 0.07 | 0.02 | 0.01 | 0.03 | Upgrade |
EPS Growth | -82.21% | 287.36% | 45.50% | -62.47% | - | Upgrade |
Free Cash Flow | -25.51 | 32.43 | -8.58 | -11.15 | 25.13 | Upgrade |
Free Cash Flow Per Share | -0.05 | 0.06 | -0.02 | -0.02 | 0.06 | Upgrade |
Dividend Per Share | - | 0.006 | 0.003 | - | 0.003 | Upgrade |
Dividend Growth | - | 100.00% | - | - | - | Upgrade |
Gross Margin | 15.12% | 21.97% | 22.04% | 24.41% | 22.88% | Upgrade |
Operating Margin | 2.83% | 12.35% | 4.32% | 3.70% | 6.20% | Upgrade |
Profit Margin | 1.89% | 11.35% | 2.79% | 2.19% | 5.09% | Upgrade |
Free Cash Flow Margin | -7.22% | 9.80% | -2.48% | -3.66% | 8.26% | Upgrade |
EBITDA | 15.33 | 43.5 | 17.8 | 13.97 | 21.53 | Upgrade |
EBITDA Margin | 4.34% | 13.15% | 5.13% | 4.59% | 7.08% | Upgrade |
D&A For EBITDA | 5.33 | 2.62 | 2.8 | 2.71 | 2.68 | Upgrade |
EBIT | 10 | 40.87 | 15 | 11.26 | 18.85 | Upgrade |
EBIT Margin | 2.83% | 12.35% | 4.32% | 3.70% | 6.20% | Upgrade |
Effective Tax Rate | 14.16% | 3.33% | 21.56% | 23.85% | 10.96% | Upgrade |
Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.