Solid Automotive Berhad (KLSE:SOLID)
0.1250
0.00 (0.00%)
At close: May 13, 2026
Solid Automotive Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Operating Revenue | 344.34 | 353.15 | 330.84 | 346.78 | 298.36 | 304.21 |
Other Revenue | - | - | - | - | 6 | - |
| 344.34 | 353.15 | 330.84 | 346.78 | 304.36 | 304.21 | |
Revenue Growth (YoY) | -0.46% | 6.74% | -4.60% | 13.94% | 0.05% | 26.03% |
Cost of Revenue | 268.31 | 276.15 | 258.14 | 270.34 | 230.07 | 234.62 |
Gross Profit | 76.03 | 77 | 72.7 | 76.44 | 74.29 | 69.6 |
Selling, General & Admin | 45.97 | 45.1 | 41.89 | 39.33 | 35.67 | 31.75 |
Other Operating Expenses | 14.94 | 17.95 | -15.85 | 16.85 | 22.54 | 13.77 |
Operating Expenses | 66.68 | 68.07 | 31.83 | 61.44 | 63.02 | 50.75 |
Operating Income | 9.36 | 8.93 | 40.87 | 15 | 11.26 | 18.85 |
Interest Expense | -1.99 | -2.11 | -2.71 | -2.76 | -1.29 | -1.6 |
Interest & Investment Income | 1.07 | 1.07 | 0.85 | 0.35 | 0.51 | 0.22 |
Other Non Operating Income (Expenses) | -0.14 | -0.11 | -0.18 | -0.24 | -0.34 | -0.1 |
EBT Excluding Unusual Items | 8.29 | 7.78 | 38.83 | 12.35 | 10.15 | 17.37 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.42 | -0.02 |
Pretax Income | 8.29 | 7.78 | 38.83 | 12.35 | 8.73 | 17.35 |
Income Tax Expense | 1.43 | 1.1 | 1.29 | 2.66 | 2.08 | 1.9 |
Earnings From Continuing Operations | 6.86 | 6.68 | 37.54 | 9.69 | 6.65 | 15.44 |
Minority Interest in Earnings | - | - | - | - | 0.02 | 0.04 |
Net Income | 6.86 | 6.68 | 37.54 | 9.69 | 6.66 | 15.48 |
Net Income to Common | 6.86 | 6.68 | 37.54 | 9.69 | 6.66 | 15.48 |
Net Income Growth | -82.54% | -82.21% | 287.36% | 45.49% | -56.97% | - |
Shares Outstanding (Basic) | 519 | 519 | 519 | 519 | 519 | 453 |
Shares Outstanding (Diluted) | 519 | 519 | 519 | 519 | 519 | 453 |
Shares Change (YoY) | - | - | - | - | 14.62% | 15.21% |
EPS (Basic) | 0.01 | 0.01 | 0.07 | 0.02 | 0.01 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.07 | 0.02 | 0.01 | 0.03 |
EPS Growth | -82.54% | -82.21% | 287.36% | 45.50% | -62.47% | - |
Free Cash Flow | 6.45 | -25.59 | 32.43 | -8.58 | -11.15 | 25.13 |
Free Cash Flow Per Share | 0.01 | -0.05 | 0.06 | -0.02 | -0.02 | 0.06 |
Dividend Per Share | - | - | 0.006 | 0.003 | - | 0.003 |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 22.08% | 21.80% | 21.97% | 22.04% | 24.41% | 22.88% |
Operating Margin | 2.72% | 2.53% | 12.35% | 4.32% | 3.70% | 6.20% |
Profit Margin | 1.99% | 1.89% | 11.35% | 2.79% | 2.19% | 5.09% |
Free Cash Flow Margin | 1.87% | -7.25% | 9.80% | -2.48% | -3.66% | 8.26% |
EBITDA | 12.74 | 11.64 | 43.5 | 17.8 | 13.97 | 21.53 |
EBITDA Margin | 3.70% | 3.30% | 13.15% | 5.13% | 4.59% | 7.08% |
D&A For EBITDA | 3.39 | 2.71 | 2.62 | 2.8 | 2.71 | 2.68 |
EBIT | 9.36 | 8.93 | 40.87 | 15 | 11.26 | 18.85 |
EBIT Margin | 2.72% | 2.53% | 12.35% | 4.32% | 3.70% | 6.20% |
Effective Tax Rate | 17.31% | 14.16% | 3.33% | 21.56% | 23.85% | 10.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.