Solution Group Berhad (KLSE:SOLUTN)
0.1200
-0.0050 (-4.00%)
At close: May 15, 2025
Solution Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 114.97 | 120.93 | 33.2 | 304.61 | 18.1 | Upgrade
|
Revenue Growth (YoY) | -4.92% | 264.21% | -89.10% | 1582.71% | -3.96% | Upgrade
|
Cost of Revenue | 110.45 | 105.77 | 57.94 | 242.51 | 11.98 | Upgrade
|
Gross Profit | 4.53 | 15.15 | -24.73 | 62.11 | 6.12 | Upgrade
|
Selling, General & Admin | 11.2 | 10.9 | 13.62 | 11.55 | 7.13 | Upgrade
|
Other Operating Expenses | 0.36 | -0.18 | 0.82 | 3.42 | -0.65 | Upgrade
|
Operating Expenses | 11.56 | 10.72 | 14.44 | 14.97 | 6.48 | Upgrade
|
Operating Income | -7.04 | 4.44 | -39.17 | 47.14 | -0.37 | Upgrade
|
Interest Expense | -0.31 | -0.37 | -0.19 | -0.21 | -0.15 | Upgrade
|
Interest & Investment Income | 0.52 | 0.3 | 0.19 | 0.54 | 0.46 | Upgrade
|
Earnings From Equity Investments | - | - | -0.03 | -0.26 | -0.04 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | 0.02 | 0.13 | 0.33 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -0.29 | 0.67 | 0.49 | -1.59 | -0.44 | Upgrade
|
EBT Excluding Unusual Items | -7.11 | 5.05 | -38.58 | 45.94 | -0.57 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0 | 0.01 | -1.1 | 0.03 | Upgrade
|
Other Unusual Items | - | - | - | 0 | 0.02 | Upgrade
|
Pretax Income | -7.11 | 5.05 | -38.58 | 44.85 | -0.52 | Upgrade
|
Income Tax Expense | 0.48 | 2.55 | 0.78 | 12.21 | 0.27 | Upgrade
|
Earnings From Continuing Operations | -7.59 | 2.5 | -39.35 | 32.64 | -0.79 | Upgrade
|
Minority Interest in Earnings | 0.88 | -2.33 | -0.37 | -0.59 | -0.13 | Upgrade
|
Net Income | -6.71 | 0.16 | -39.73 | 32.05 | -0.93 | Upgrade
|
Net Income to Common | -6.71 | 0.16 | -39.73 | 32.05 | -0.93 | Upgrade
|
Shares Outstanding (Basic) | 484 | 451 | 440 | 419 | 311 | Upgrade
|
Shares Outstanding (Diluted) | 484 | 451 | 440 | 421 | 311 | Upgrade
|
Shares Change (YoY) | 7.34% | 2.56% | 4.55% | 35.39% | 1.35% | Upgrade
|
EPS (Basic) | -0.01 | 0.00 | -0.09 | 0.08 | -0.00 | Upgrade
|
EPS (Diluted) | -0.01 | 0.00 | -0.09 | 0.08 | -0.00 | Upgrade
|
Free Cash Flow | -10.56 | -1.71 | -29.63 | -7.77 | -3.84 | Upgrade
|
Free Cash Flow Per Share | -0.02 | -0.00 | -0.07 | -0.02 | -0.01 | Upgrade
|
Dividend Per Share | - | - | - | 0.020 | - | Upgrade
|
Gross Margin | 3.94% | 12.53% | -74.50% | 20.39% | 33.80% | Upgrade
|
Operating Margin | -6.12% | 3.67% | -117.98% | 15.47% | -2.02% | Upgrade
|
Profit Margin | -5.83% | 0.14% | -119.65% | 10.52% | -5.11% | Upgrade
|
Free Cash Flow Margin | -9.19% | -1.42% | -89.23% | -2.55% | -21.19% | Upgrade
|
EBITDA | -4.47 | 7.03 | -38.43 | 47.87 | 0.32 | Upgrade
|
EBITDA Margin | -3.88% | 5.81% | -115.76% | 15.71% | 1.75% | Upgrade
|
D&A For EBITDA | 2.57 | 2.59 | 0.74 | 0.73 | 0.68 | Upgrade
|
EBIT | -7.04 | 4.44 | -39.17 | 47.14 | -0.37 | Upgrade
|
EBIT Margin | -6.12% | 3.67% | -117.98% | 15.47% | -2.02% | Upgrade
|
Effective Tax Rate | - | 50.56% | - | 27.22% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.