Sarawak Oil Palms Berhad (KLSE:SOP)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
6.20
-0.10 (-1.59%)
At close: Sep 18, 2026

Sarawak Oil Palms Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8345,6805,3185,1245,3084,431
Revenue Growth
4.14%6.81%3.80%-3.48%19.80%59.47%
Gross Profit
1,026956.62946.59746.551,0361,148
Operating Income
630.56610.52577.53404.05669.57733.38
Net Income
459.57447.25446.46300.87479.65509.9
Earnings Per Share
0.510.500.500.340.550.59
EPS Growth
-1.98%-0.14%47.79%-38.07%-8.08%148.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Segment
7.1110.385.215.6211.9916.76
Palm oil
5,8275,6705,3135,1185,2964,420
Adjustments and Eliminations
--0.06----5.95
Total
5,8345,6805,3185,1245,3084,431

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0271,8291,6021,6501,3781,031
Total Debt
612.09624.26529.51847.17762.551,021
Net Cash (Debt)
1,4151,2051,073802.78615.49.61
Net Cash Growth
12.14%12.32%33.62%30.45%6303.04%-
Net Cash Per Share
1.571.341.200.900.700.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
538.95512.9622.79368.25746.02460.15
Capital Expenditures
-260.97-250.57-225.29-148.12-126.47-140.15
Free Cash Flow
277.98262.33397.5220.13619.55320
Free Cash Flow Growth
-9.01%-34.01%80.58%-64.47%93.61%6.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.59%16.84%17.80%14.57%19.52%25.91%
Operating Margin
10.81%10.75%10.86%7.89%12.61%16.55%
Pretax Margin
11.69%11.62%11.58%8.21%12.60%16.09%
Profit Margin
7.88%7.87%8.39%5.87%9.04%11.51%
FCF Margin
4.76%4.62%7.47%4.30%11.67%7.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1800.0800.1000.1000.067
Dividend Per Share Growth
-31.25%125.00%-20.00%0%49.93%66.75%
Dividend Yield
2.90%4.85%2.67%4.33%4.48%3.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.897.556.367.664.833.91
Forward PE
11.157.466.988.155.826.71
P/FCF Ratio
19.8512.877.1510.483.746.24
PS Ratio
0.950.590.530.450.440.45