Sarawak Oil Palms Berhad (KLSE:SOP)
Malaysia · Delayed Price · Currency is MYR 5.20
+0.02 (0.39%)
At close: Aug 10, 2026
Sarawak Oil Palms Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,670 | 5,680 | 5,318 | 5,124 | 5,308 | 4,431 |
Revenue Growth | 4.33% | 6.81% | 3.80% | -3.48% | 19.80% | 59.47% |
Gross Profit Gross Profit Growth | 626.67 | 956.62 | 946.59 | 746.55 | 1,036 | 1,148 |
Operating Income Operating Income Growth | 553.92 | 610.52 | 577.53 | 404.05 | 669.57 | 733.38 |
Net Income Net Income Growth | 397.02 | 447.25 | 446.46 | 300.87 | 479.65 | 509.9 |
Earnings Per Share EPS Growth | 0.44 | 0.50 | 0.50 | 0.34 | 0.55 | 0.59 |
EPS Growth | -17.68% | -0.14% | 47.79% | -38.07% | -8.08% | 148.93% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Palm oil Palm oil Growth | 5,661 | 5,670 | 5,313 | 5,118 | 5,296 | 4,420 |
Property Segment Property Segment Growth | 8.95 | 10.38 | 5.21 | 5.62 | 11.99 | 16.76 |
Adjustments and Eliminations Adjustments and Eliminations Growth | - | -0.06 | - | - | - | -5.95 |
Total Total Growth | 5,670 | 5,680 | 5,318 | 5,124 | 5,308 | 4,431 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,959 | 1,829 | 1,602 | 1,650 | 1,378 | 1,031 |
Total Debt Total Debt Growth | 602.54 | 624.26 | 529.51 | 847.17 | 762.55 | 1,021 |
Net Cash (Debt) Net Cash Growth | 1,356 | 1,205 | 1,073 | 802.78 | 615.4 | 9.61 |
Net Cash Growth | 19.06% | 12.32% | 33.62% | 30.45% | 6303.04% | - |
Net Cash Per Share Net Cash Per Share Growth | 1.51 | 1.34 | 1.20 | 0.90 | 0.70 | 0.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 591.01 | 512.9 | 622.79 | 368.25 | 746.02 | 460.15 |
Capital Expenditures CapEx Growth | -249.15 | -250.57 | -225.29 | -148.12 | -126.47 | -140.15 |
Free Cash Flow Free Cash Flow Growth | 341.86 | 262.33 | 397.5 | 220.13 | 619.55 | 320 |
Free Cash Flow Growth | 45.08% | -34.01% | 80.58% | -64.47% | 93.61% | 6.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.05% | 16.84% | 17.80% | 14.57% | 19.52% | 25.91% |
Operating Margin | 9.77% | 10.75% | 10.86% | 7.89% | 12.61% | 16.55% |
Pretax Margin | 10.49% | 11.62% | 11.58% | 8.21% | 12.60% | 16.09% |
Profit Margin | 7.00% | 7.87% | 8.39% | 5.87% | 9.04% | 11.51% |
FCF Margin | 6.03% | 4.62% | 7.47% | 4.30% | 11.67% | 7.22% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.180 | 0.180 | 0.080 | 0.100 | 0.100 | 0.067 |
Dividend Per Share Growth | 75.00% | 125.00% | -20.00% | 0% | 49.93% | 66.75% |
Dividend Yield | 3.47% | 4.85% | 2.67% | 4.33% | 4.48% | 3.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.78 | 7.55 | 6.36 | 7.66 | 4.83 | 3.91 |
Forward PE | 9.38 | 7.46 | 6.98 | 8.15 | 5.82 | 6.71 |
P/FCF Ratio | 13.73 | 12.87 | 7.15 | 10.48 | 3.74 | 6.24 |
PS Ratio | 0.83 | 0.59 | 0.53 | 0.45 | 0.44 | 0.45 |