Spritzer Bhd (KLSE:SPRITZER)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.550
+0.330 (10.25%)
At close: Aug 28, 2026

Spritzer Bhd Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
706.72658.12579.83491.61433.82332.63
Revenue Growth
15.32%13.50%17.95%13.32%30.42%8.58%
Gross Profit
491.99470.78391.58311.11255.6200.92
Operating Income
144.74123.5492.1766.1242.3332.15
Net Income
106.0690.7671.1149.4936.9724.24
Earnings Per Share
0.160.140.110.080.060.04
EPS Growth
35.84%27.82%44.93%33.16%52.41%-32.61%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
792.33714.6607.44546.48403.35
Trading
23.9923.4721.4222.818.48
Others
34.4420.9812.678.767.91
Eliminations
-193.9-180.05-150.85-144.74-98.72
Total
656.85578.99490.68433.3331.03

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105.51108.8756.9757.2844.24109.31
Total Debt
32.4831.349.9549.4716.436.16
Net Cash (Debt)
73.0377.587.027.8127.81103.16
Net Cash Growth
-1004.47%-10.06%-71.92%-73.04%0.33%
Net Cash Per Share
0.110.120.010.010.040.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153.78153.71102.0279.3740.7435.58
Capital Expenditures
-37.03-46.2-81.12-89.79-103.85-24.75
Free Cash Flow
116.76107.5120.9-10.42-63.1110.83
Free Cash Flow Growth
136.91%414.50%----75.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.62%71.53%67.53%63.28%58.92%60.40%
Operating Margin
20.48%18.77%15.90%13.45%9.76%9.67%
Pretax Margin
20.07%18.29%13.69%13.41%10.42%9.12%
Profit Margin
15.01%13.79%12.26%10.07%8.52%7.29%
FCF Margin
16.52%16.34%3.60%-2.12%-14.55%3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0500.0400.0280.0210.015
Dividend Per Share Growth
25.00%25.00%45.45%31.58%39.33%0%
Dividend Yield
1.59%1.91%2.73%3.21%3.10%2.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.5818.7313.7511.7012.5418.19
Forward PE
17.8017.4313.5210.9314.8914.49
P/FCF Ratio
19.4615.8146.78--40.72
PS Ratio
3.222.581.691.181.071.33