Spritzer Bhd Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,892	977	579	464	441	414
Market Cap Growth	91.65%	68.86%	24.83%	5.16%	6.60%	-12.44%
Enterprise Value	1,861	998	567	448	345	331
Last Close Price	2.95	1.50	0.87	0.69	0.64	0.58
PE Ratio	21.09	13.75	11.70	12.54	18.19	11.60
Forward PE	21.26	13.52	10.93	14.89	14.49	14.03
PS Ratio	2.98	1.69	1.18	1.07	1.33	1.35
PB Ratio	3.01	1.68	1.10	0.94	0.95	0.93
P/TBV Ratio	3.01	1.68	1.10	0.94	0.95	0.93
P/FCF Ratio	23.88	46.78	-	-	40.72	9.28
P/OCF Ratio	14.92	9.58	7.29	11.38	12.39	5.84
EV/Sales Ratio	2.93	1.72	1.15	1.03	1.04	1.08
EV/EBITDA Ratio	12.20	8.10	6.41	7.25	6.72	5.82
EV/EBIT Ratio	15.66	10.83	8.57	10.59	10.72	8.64
EV/FCF Ratio	23.49	47.78	-	-	31.82	7.43
Debt / Equity Ratio	0.06	0.09	0.09	0.03	0.01	0.01
Debt / EBITDA Ratio	0.24	0.40	0.56	0.26	0.12	0.09
Debt / FCF Ratio	0.47	2.39	-	-	0.57	0.11
Net Debt / Equity Ratio	-0.05	-0.01	-0.01	-0.06	-0.22	-0.23
Net Debt / EBITDA Ratio	-0.20	-0.06	-0.09	-0.45	-2.01	-1.81
Net Debt / FCF Ratio	-0.39	-0.34	0.75	0.44	-9.53	-2.31
Asset Turnover	0.81	0.79	0.76	0.75	0.62	0.60
Inventory Turnover	4.18	4.36	4.22	4.49	4.07	3.04
Quick Ratio	1.45	1.37	1.58	1.56	2.53	2.93
Current Ratio	1.90	1.75	2.03	2.12	3.17	3.49
Return on Equity (ROE)	14.22%	12.82%	9.70%	7.73%	5.35%	8.30%
Return on Assets (ROA)	9.47%	7.89%	6.41%	4.57%	3.74%	4.72%
Return on Invested Capital (ROIC)	15.53%	15.10%	10.08%	8.39%	7.33%	11.14%
Return on Capital Employed (ROCE)	17.50%	14.40%	11.20%	8.20%	6.60%	8.30%
Earnings Yield	4.48%	7.28%	8.55%	7.97%	5.50%	8.62%
FCF Yield	4.19%	2.14%	-1.80%	-13.61%	2.46%	10.78%
Dividend Yield	1.36%	2.67%	3.15%	3.04%	2.36%	2.57%
Payout Ratio	30.07%	24.70%	26.88%	25.56%	38.98%	26.50%
Buyback Yield / Dilution	6.91%	0.81%	-0.55%	0.01%	-0.83%	0.05%
Total Shareholder Return	8.26%	3.48%	2.59%	3.05%	1.53%	2.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.