Spritzer Bhd (KLSE:SPRITZER)

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,025	977	579	464	441	414
Market Cap Growth	37.71%	68.86%	24.83%	5.16%	6.60%	-12.44%
Enterprise Value	1,003	998	567	448	345	331
Last Close Price	1.61	1.50	0.87	0.69	0.64	0.58
PE Ratio	13.54	13.75	11.70	12.54	18.19	11.60
Forward PE	13.44	13.52	10.93	14.89	14.49	12.23
PS Ratio	1.73	1.69	1.18	1.07	1.33	1.35
PB Ratio	1.70	1.68	1.10	0.94	0.95	0.93
P/TBV Ratio	1.70	1.68	1.10	0.94	0.95	0.93
P/FCF Ratio	16.14	46.78	-	-	40.72	9.28
P/OCF Ratio	8.20	9.58	7.29	11.38	12.39	5.84
EV/Sales Ratio	1.69	1.72	1.15	1.03	1.04	1.08
EV/EBITDA Ratio	7.52	8.10	6.41	7.25	6.72	5.82
EV/EBIT Ratio	10.01	10.83	8.57	10.59	10.72	8.64
EV/FCF Ratio	15.78	47.78	-	-	31.82	7.43
Debt / Equity Ratio	0.08	0.09	0.09	0.03	0.01	0.01
Debt / EBITDA Ratio	0.35	0.40	0.56	0.26	0.12	0.09
Debt / FCF Ratio	0.73	2.39	-	-	0.57	0.11
Asset Turnover	0.79	0.79	0.76	0.75	0.62	0.60
Inventory Turnover	4.56	4.36	4.22	4.49	4.07	3.04
Quick Ratio	1.45	1.37	1.58	1.56	2.53	2.93
Current Ratio	1.97	1.75	2.03	2.12	3.17	3.49
Return on Equity (ROE)	13.13%	12.82%	9.70%	7.73%	5.35%	8.30%
Return on Assets (ROA)	8.38%	7.89%	6.41%	4.57%	3.74%	4.72%
Return on Capital (ROIC)	10.06%	9.53%	7.61%	5.41%	4.38%	5.50%
Return on Capital Employed (ROCE)	15.30%	14.40%	11.20%	8.20%	6.60%	8.30%
Earnings Yield	7.34%	7.28%	8.55%	7.97%	5.50%	8.62%
FCF Yield	6.20%	2.14%	-1.80%	-13.61%	2.46%	10.78%
Dividend Yield	2.50%	2.67%	3.15%	3.04%	2.36%	2.57%
Payout Ratio	23.34%	24.70%	26.88%	25.56%	38.98%	26.50%
Buyback Yield / Dilution	2.85%	0.81%	-0.55%	0.01%	-0.83%	0.05%
Total Shareholder Return	5.35%	3.48%	2.59%	3.05%	1.53%	2.62%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.