Sports Toto Berhad (KLSE:SPTOTO)
Malaysia · Delayed Price · Currency is MYR 1.460
+0.030 (2.10%)
At close: Aug 22, 2025
Sports Toto Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 6,461 | 6,356 | 6,100 | 5,229 | 4,829 | Upgrade | |
Revenue Growth (YoY) | 1.65% | 4.20% | 16.64% | 8.29% | 4.17% | Upgrade |
Cost of Revenue | - | 5,245 | 5,126 | 4,376 | 4,006 | Upgrade |
Gross Profit | 6,461 | 1,111 | 974.07 | 853.26 | 823.12 | Upgrade |
Selling, General & Admin | - | 717.57 | 627.77 | 556.4 | 506.45 | Upgrade |
Other Operating Expenses | 6,031 | - | - | - | - | Upgrade |
Operating Expenses | 6,031 | 717.57 | 627.77 | 556.4 | 506.45 | Upgrade |
Operating Income | 430.12 | 393.27 | 346.3 | 296.87 | 316.67 | Upgrade |
Interest Expense | -92.36 | -96.67 | -79.81 | -64.97 | -60.62 | Upgrade |
Interest & Investment Income | 44.12 | 31.26 | 36.6 | 18.46 | 18.56 | Upgrade |
Earnings From Equity Investments | 21.96 | 12.33 | 21.77 | 8.74 | -16.41 | Upgrade |
Other Non Operating Income (Expenses) | - | 9.46 | 16.8 | 16.55 | 30.01 | Upgrade |
EBT Excluding Unusual Items | 403.84 | 349.64 | 341.65 | 275.65 | 288.22 | Upgrade |
Gain (Loss) on Sale of Investments | -33.06 | -6.69 | -2.54 | -2.63 | -5.17 | Upgrade |
Asset Writedown | - | -0.18 | -1.09 | -0.24 | -0.15 | Upgrade |
Other Unusual Items | - | 0.01 | 1.24 | 0.49 | 0.01 | Upgrade |
Pretax Income | 370.78 | 342.77 | 339.27 | 273.26 | 282.91 | Upgrade |
Income Tax Expense | 133.28 | 122.24 | 107.95 | 103.05 | 95.51 | Upgrade |
Earnings From Continuing Operations | 237.49 | 220.54 | 231.32 | 170.22 | 187.4 | Upgrade |
Net Income to Company | 237.49 | 220.54 | 231.32 | 170.22 | 187.4 | Upgrade |
Minority Interest in Earnings | -0.48 | -2.56 | -5.99 | -9.33 | -6.16 | Upgrade |
Net Income | 237.01 | 217.98 | 225.33 | 160.89 | 181.23 | Upgrade |
Net Income to Common | 237.01 | 217.98 | 225.33 | 160.89 | 181.23 | Upgrade |
Net Income Growth | 8.73% | -3.26% | 40.05% | -11.23% | 36.58% | Upgrade |
Shares Outstanding (Basic) | 1,342 | 1,337 | 1,346 | 1,341 | 1,342 | Upgrade |
Shares Outstanding (Diluted) | 1,342 | 1,337 | 1,346 | 1,341 | 1,342 | Upgrade |
Shares Change (YoY) | 0.37% | -0.63% | 0.31% | -0.03% | -0.19% | Upgrade |
EPS (Basic) | 0.18 | 0.16 | 0.17 | 0.12 | 0.14 | Upgrade |
EPS (Diluted) | 0.18 | 0.16 | 0.17 | 0.12 | 0.14 | Upgrade |
EPS Growth | 8.33% | -2.65% | 39.62% | -11.20% | 36.84% | Upgrade |
Free Cash Flow | 223.05 | 444.46 | 47.94 | 148.91 | 437.61 | Upgrade |
Free Cash Flow Per Share | 0.17 | 0.33 | 0.04 | 0.11 | 0.33 | Upgrade |
Dividend Per Share | - | 0.070 | 0.090 | 0.070 | 0.080 | Upgrade |
Dividend Growth | - | -22.22% | 28.57% | -12.50% | - | Upgrade |
Gross Margin | 100.00% | 17.48% | 15.97% | 16.32% | 17.04% | Upgrade |
Operating Margin | 6.66% | 6.19% | 5.68% | 5.68% | 6.56% | Upgrade |
Profit Margin | 3.67% | 3.43% | 3.69% | 3.08% | 3.75% | Upgrade |
Free Cash Flow Margin | 3.45% | 6.99% | 0.79% | 2.85% | 9.06% | Upgrade |
EBITDA | 445.54 | 441.28 | 380.37 | 322.86 | 344.2 | Upgrade |
EBITDA Margin | 6.90% | 6.94% | 6.24% | 6.17% | 7.13% | Upgrade |
D&A For EBITDA | 15.42 | 48.01 | 34.07 | 25.99 | 27.54 | Upgrade |
EBIT | 430.12 | 393.27 | 346.3 | 296.87 | 316.67 | Upgrade |
EBIT Margin | 6.66% | 6.19% | 5.68% | 5.68% | 6.56% | Upgrade |
Effective Tax Rate | 35.95% | 35.66% | 31.82% | 37.71% | 33.76% | Upgrade |
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.