Sports Toto Berhad (KLSE:SPTOTO)
Malaysia · Delayed Price · Currency is MYR 1.290
-0.020 (-1.53%)
At close: Feb 6, 2026
Sports Toto Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,534 | 6,481 | 6,356 | 6,100 | 5,229 | 4,829 | |
Revenue Growth (YoY) | 5.30% | 1.96% | 4.20% | 16.64% | 8.29% | 4.17% |
Cost of Revenue | 5,367 | 5,289 | 5,245 | 5,126 | 4,376 | 4,006 |
Gross Profit | 1,167 | 1,192 | 1,111 | 974.07 | 853.26 | 823.12 |
Selling, General & Admin | 767.51 | 767.51 | 717.57 | 627.77 | 556.4 | 506.45 |
Operating Expenses | 767.51 | 767.51 | 717.57 | 627.77 | 556.4 | 506.45 |
Operating Income | 399.12 | 424.35 | 393.27 | 346.3 | 296.87 | 316.67 |
Interest Expense | -94.22 | -93.24 | -96.67 | -79.81 | -64.97 | -60.62 |
Interest & Investment Income | 47.23 | 43.6 | 31.26 | 36.6 | 18.46 | 18.56 |
Earnings From Equity Investments | 20.45 | 21.31 | 12.33 | 21.77 | 8.74 | -16.41 |
Other Non Operating Income (Expenses) | 8.76 | 8.76 | 9.46 | 16.8 | 16.55 | 30.01 |
EBT Excluding Unusual Items | 381.34 | 404.77 | 349.64 | 341.65 | 275.65 | 288.22 |
Gain (Loss) on Sale of Investments | -33.06 | -33.06 | -6.69 | -2.54 | -2.63 | -5.17 |
Asset Writedown | -0.55 | -0.55 | -0.18 | -1.09 | -0.24 | -0.15 |
Other Unusual Items | 0.03 | 0.03 | 0.01 | 1.24 | 0.49 | 0.01 |
Pretax Income | 347.76 | 371.18 | 342.77 | 339.27 | 273.26 | 282.91 |
Income Tax Expense | 132.58 | 137.05 | 122.24 | 107.95 | 103.05 | 95.51 |
Earnings From Continuing Operations | 215.18 | 234.13 | 220.54 | 231.32 | 170.22 | 187.4 |
Net Income to Company | 215.18 | 234.13 | 220.54 | 231.32 | 170.22 | 187.4 |
Minority Interest in Earnings | -0.48 | -0.2 | -2.56 | -5.99 | -9.33 | -6.16 |
Net Income | 214.7 | 233.94 | 217.98 | 225.33 | 160.89 | 181.23 |
Net Income to Common | 214.7 | 233.94 | 217.98 | 225.33 | 160.89 | 181.23 |
Net Income Growth | 7.81% | 7.32% | -3.26% | 40.05% | -11.23% | 36.58% |
Shares Outstanding (Basic) | 1,338 | 1,342 | 1,337 | 1,346 | 1,341 | 1,342 |
Shares Outstanding (Diluted) | 1,338 | 1,342 | 1,337 | 1,346 | 1,341 | 1,342 |
Shares Change (YoY) | -0.26% | 0.36% | -0.63% | 0.31% | -0.03% | -0.19% |
EPS (Basic) | 0.16 | 0.17 | 0.16 | 0.17 | 0.12 | 0.14 |
EPS (Diluted) | 0.16 | 0.17 | 0.16 | 0.17 | 0.12 | 0.14 |
EPS Growth | 8.09% | 6.93% | -2.65% | 39.62% | -11.20% | 36.84% |
Free Cash Flow | 171.79 | 245.08 | 444.46 | 47.94 | 148.91 | 437.61 |
Free Cash Flow Per Share | 0.13 | 0.18 | 0.33 | 0.04 | 0.11 | 0.33 |
Dividend Per Share | 0.080 | 0.080 | 0.070 | 0.090 | 0.070 | 0.080 |
Dividend Growth | -11.11% | 14.29% | -22.22% | 28.57% | -12.50% | - |
Gross Margin | 17.86% | 18.39% | 17.48% | 15.97% | 16.32% | 17.04% |
Operating Margin | 6.11% | 6.55% | 6.19% | 5.68% | 5.68% | 6.56% |
Profit Margin | 3.29% | 3.61% | 3.43% | 3.69% | 3.08% | 3.75% |
Free Cash Flow Margin | 2.63% | 3.78% | 6.99% | 0.79% | 2.85% | 9.06% |
EBITDA | 446.58 | 471.85 | 441.28 | 380.37 | 322.86 | 344.2 |
EBITDA Margin | 6.83% | 7.28% | 6.94% | 6.24% | 6.17% | 7.13% |
D&A For EBITDA | 47.46 | 47.51 | 48.01 | 34.07 | 25.99 | 27.54 |
EBIT | 399.12 | 424.35 | 393.27 | 346.3 | 296.87 | 316.67 |
EBIT Margin | 6.11% | 6.55% | 6.19% | 5.68% | 5.68% | 6.56% |
Effective Tax Rate | 38.12% | 36.92% | 35.66% | 31.82% | 37.71% | 33.76% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.