Sports Toto Berhad (KLSE: SPTOTO)
Malaysia
· Delayed Price · Currency is MYR 1.580
+0.030 (1.94%)
At close: Jan 21, 2025
Sports Toto Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 6,205 | 6,356 | 6,100 | 5,229 | 4,829 | 4,636 | Upgrade
|
| Revenue Growth (YoY) | -1.13% | 4.20% | 16.64% | 8.29% | 4.17% | -17.80% | Upgrade
|
| Cost of Revenue | 5,245 | 5,245 | 5,126 | 4,376 | 4,006 | 3,790 | Upgrade
|
| Gross Profit | 959.52 | 1,111 | 974.07 | 853.26 | 823.12 | 845.62 | Upgrade
|
| Selling, General & Admin | 717.57 | 717.57 | 627.77 | 556.4 | 506.45 | 605.49 | Upgrade
|
| Operating Expenses | 589.61 | 717.57 | 627.77 | 556.4 | 506.45 | 605.49 | Upgrade
|
| Operating Income | 369.9 | 393.27 | 346.3 | 296.87 | 316.67 | 240.13 | Upgrade
|
| Interest Expense | -93.31 | -96.67 | -79.81 | -64.97 | -60.62 | -63.36 | Upgrade
|
| Interest & Investment Income | 31.99 | 31.26 | 36.6 | 18.46 | 18.56 | 28.87 | Upgrade
|
| Earnings From Equity Investments | 10.47 | 12.33 | 21.77 | 8.74 | -16.41 | -1.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.46 | 9.46 | 16.8 | 16.55 | 30.01 | 26.03 | Upgrade
|
| EBT Excluding Unusual Items | 328.52 | 349.64 | 341.65 | 275.65 | 288.22 | 229.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.94 | -6.69 | -2.54 | -2.63 | -5.17 | -2.55 | Upgrade
|
| Asset Writedown | -0.18 | -0.18 | -1.09 | -0.24 | -0.15 | -0.39 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 1.24 | 0.49 | 0.01 | - | Upgrade
|
| Pretax Income | 321.4 | 342.77 | 339.27 | 273.26 | 282.91 | 226.82 | Upgrade
|
| Income Tax Expense | 121.36 | 122.24 | 107.95 | 103.05 | 95.51 | 93.11 | Upgrade
|
| Earnings From Continuing Operations | 200.05 | 220.54 | 231.32 | 170.22 | 187.4 | 133.71 | Upgrade
|
| Net Income to Company | 200.05 | 220.54 | 231.32 | 170.22 | 187.4 | 133.71 | Upgrade
|
| Minority Interest in Earnings | -0.9 | -2.56 | -5.99 | -9.33 | -6.16 | -1.01 | Upgrade
|
| Net Income | 199.15 | 217.98 | 225.33 | 160.89 | 181.23 | 132.7 | Upgrade
|
| Net Income to Common | 199.15 | 217.98 | 225.33 | 160.89 | 181.23 | 132.7 | Upgrade
|
| Net Income Growth | -6.94% | -3.26% | 40.05% | -11.23% | 36.58% | -31.75% | Upgrade
|
| Shares Outstanding (Basic) | 1,341 | 1,337 | 1,346 | 1,341 | 1,342 | 1,344 | Upgrade
|
| Shares Outstanding (Diluted) | 1,341 | 1,337 | 1,346 | 1,341 | 1,342 | 1,344 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.63% | 0.31% | -0.03% | -0.19% | -0.20% | Upgrade
|
| EPS (Basic) | 0.15 | 0.16 | 0.17 | 0.12 | 0.14 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.16 | 0.17 | 0.12 | 0.14 | 0.10 | Upgrade
|
| EPS Growth | -6.78% | -2.65% | 39.62% | -11.20% | 36.84% | -31.62% | Upgrade
|
| Free Cash Flow | 432.29 | 444.46 | 47.94 | 148.91 | 437.61 | 81.78 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.33 | 0.04 | 0.11 | 0.33 | 0.06 | Upgrade
|
| Dividend Per Share | 0.090 | 0.070 | 0.090 | 0.070 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | 28.57% | -22.22% | 28.57% | -12.50% | 0% | -41.67% | Upgrade
|
| Gross Margin | 15.46% | 17.48% | 15.97% | 16.32% | 17.04% | 18.24% | Upgrade
|
| Operating Margin | 5.96% | 6.19% | 5.68% | 5.68% | 6.56% | 5.18% | Upgrade
|
| Profit Margin | 3.21% | 3.43% | 3.69% | 3.08% | 3.75% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 6.97% | 6.99% | 0.79% | 2.85% | 9.06% | 1.76% | Upgrade
|
| EBITDA | 418.05 | 441.28 | 380.37 | 322.86 | 344.2 | 270.06 | Upgrade
|
| EBITDA Margin | 6.74% | 6.94% | 6.24% | 6.17% | 7.13% | 5.83% | Upgrade
|
| D&A For EBITDA | 48.14 | 48.01 | 34.07 | 25.99 | 27.54 | 29.93 | Upgrade
|
| EBIT | 369.9 | 393.27 | 346.3 | 296.87 | 316.67 | 240.13 | Upgrade
|
| EBIT Margin | 5.96% | 6.19% | 5.68% | 5.68% | 6.56% | 5.18% | Upgrade
|
| Effective Tax Rate | 37.76% | 35.66% | 31.82% | 37.71% | 33.76% | 41.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.