Sports Toto Berhad (KLSE:SPTOTO)
Malaysia · Delayed Price · Currency is MYR 1.320
0.00 (0.00%)
At close: Aug 10, 2026
Sports Toto Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 163.59 | 233.94 | 217.98 | 225.33 | 160.89 | 181.23 |
Depreciation & Amortization | 146.61 | 86.09 | 86.31 | 73.35 | 72.7 | 67.11 |
Other Amortization | 0.45 | 0.45 | 0.58 | 0.46 | - | 0.15 |
Other Operating Activities | -34.28 | 4.56 | 177.29 | -66.01 | 46.55 | 259.84 |
Operating Cash Flow | 276.37 | 325.05 | 482.16 | 233.13 | 280.14 | 508.33 |
Operating Cash Flow Growth | -33.32% | -32.58% | 106.82% | -16.78% | -44.89% | 228.55% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -52.21 | -79.97 | -37.7 | -185.19 | -131.23 | -70.72 |
Sale of Property, Plant & Equipment | 2.66 | 0.81 | 0.27 | 0.6 | 1.2 | 0.31 |
Cash Acquisitions | -3.91 | -3.93 | -3.93 | -3.97 | -7.21 | - |
Sale (Purchase) of Intangibles | -2.24 | -0.03 | -0.78 | - | -0.08 | -1.39 |
Sale (Purchase) of Real Estate | -40.21 | -23.52 | - | - | - | -4.64 |
Investment in Securities | -1.57 | -11.25 | -15.01 | -19.93 | 20.28 | 10.98 |
Other Investing Activities | 116.28 | 31.14 | 13.72 | 38.94 | 14.52 | 0.36 |
Investing Cash Flow | 18.81 | -86.75 | -43.43 | -169.55 | -102.51 | -65.12 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | 20.21 | 0.14 | 9.04 | - | - |
Long-Term Debt Issued | - | 347.49 | 93.38 | 265.55 | 536.39 | 66.09 |
Total Debt Issued | 217.13 | 367.69 | 93.52 | 274.59 | 536.39 | 66.09 |
Short-Term Debt Repaid | - | - | - | - | -10.2 | -1.23 |
Long-Term Debt Repaid | - | -306.83 | -217.29 | -69.74 | -374.58 | -290.12 |
Total Debt Repaid | -299.41 | -306.83 | -217.29 | -69.74 | -384.78 | -291.35 |
Net Debt Issued (Repaid) | -82.28 | 60.86 | -123.78 | 204.85 | 151.61 | -225.26 |
Repurchase of Common Stock | -21.42 | -24.9 | -26.25 | -14.81 | -5 | -18.23 |
Common Dividends Paid | -106.44 | -121.04 | -86.92 | -127.67 | -46.97 | -87.32 |
Other Financing Activities | -93.54 | -125.52 | -97.47 | -79.85 | -68.53 | -61.43 |
Financing Cash Flow | -303.68 | -210.6 | -334.42 | -17.47 | 31.11 | -392.24 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | -24.34 | -12.19 | 5.69 | 27.89 | -13.67 | 7.66 |
Net Cash Flow | -32.84 | 15.5 | 110 | 73.99 | 195.07 | 58.63 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 224.16 | 245.08 | 444.46 | 47.94 | 148.91 | 437.61 |
Free Cash Flow Growth | -35.32% | -44.86% | 827.17% | -67.81% | -65.97% | 435.10% |
Free Cash Flow Margin | 3.65% | 3.78% | 6.99% | 0.79% | 2.85% | 9.06% |
Free Cash Flow Per Share | 0.17 | 0.18 | 0.33 | 0.04 | 0.11 | 0.33 |
Levered Free Cash Flow | 419.23 | 221.96 | 340.65 | -56.32 | 94.34 | 334.97 |
Unlevered Free Cash Flow | 477.61 | 280.23 | 401.07 | -6.44 | 134.95 | 372.86 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 93.54 | 93.38 | 97.53 | 79.85 | 68.53 | 61.43 |
Cash Income Tax Paid | 106.12 | 106.12 | 104.67 | 117.69 | 89.9 | 82.96 |