SSF Home Group Berhad Balance Sheet

Financials in millions MYR. Fiscal year is May - April.

Millions MYR. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Cash & Equivalents	10.63	13.73	12.24	14.53	19.21	21.97
Short-Term Investments	51.45	60.65	62.37	29.39	15.03	20.12
Cash & Short-Term Investments	62.09	74.38	74.6	43.92	34.24	42.09
Cash Growth	-15.63%	-0.30%	69.87%	28.26%	-18.65%	143.60%
Accounts Receivable	0.45	0.79	0.69	1.98	3.77	2.29
Other Receivables	6.91	0.73	0.91	0.84	4.14	3.79
Receivables	7.35	1.52	1.6	2.82	7.92	6.08
Inventory	68.31	68.02	70.51	60.02	74.15	64.98
Prepaid Expenses	-	0.68	0.66	0.32	0.23	0.22
Other Current Assets	-	-	-	2.27	0.07	0.06
Total Current Assets	137.75	144.6	147.36	109.35	116.6	113.44
Property, Plant & Equipment	111.88	105.7	35.92	36.58	29.91	28.64
Long-Term Investments	15.49	5.49	0.48	0.21	-	-
Other Intangible Assets	0.01	0.01	0.02	0.02	0.01	0.01
Long-Term Deferred Tax Assets	3.8	3.56	2.68	2.73	3.37	1.39
Other Long-Term Assets	6.82	6.21	5.67	-	-	-
Total Assets	275.76	265.57	192.12	148.88	149.89	143.48
Accounts Payable	3.19	5.01	4.82	1.92	5.96	6.96
Accrued Expenses	-	2.28	2.59	3.07	2.24	4.61
Short-Term Debt	8.31	-	-	11.53	14.78	17.03
Current Portion of Leases	13.55	8.35	9.44	7.06	2.66	3.99
Current Income Taxes Payable	0.31	0.97	0.59	-	2.26	2.32
Current Unearned Revenue	1.3	1.32	2.07	3.38	3.41	0.2
Other Current Liabilities	3.1	1.17	2.4	1.8	16.14	4.8
Total Current Liabilities	29.76	19.11	21.9	28.76	47.44	39.92
Long-Term Leases	81.21	78.43	5.21	6.4	4.19	2.16
Long-Term Deferred Tax Liabilities	0.19	0.21	0.04	-	-	0.55
Other Long-Term Liabilities	1.84	1.74	0.78	0.74	0.61	-
Total Liabilities	113	99.49	27.93	35.9	52.24	42.63
Common Stock	122.24	122.24	122.24	74.22	74.22	73.38
Retained Earnings	40.52	43.85	41.95	38.76	23.43	27.03
Comprehensive Income & Other	-	0	-	-	-	-
Total Common Equity	162.76	166.09	164.19	112.98	97.65	100.4
Minority Interest	-	-	-	-	-	0.45
Shareholders' Equity	162.76	166.09	164.19	112.98	97.65	100.85
Total Liabilities & Equity	275.76	265.57	192.12	148.88	149.89	143.48
Total Debt	103.07	86.79	14.65	24.99	21.63	23.18
Net Cash (Debt)	-40.98	-12.41	59.95	18.93	12.61	18.91
Net Cash Growth	-	-	216.70%	50.16%	-33.32%	299.39%
Net Cash Per Share	-0.05	-0.02	0.08	0.03	0.02	0.02
Filing Date Shares Outstanding	800	800	800	800	800	800
Total Common Shares Outstanding	800	800	800	600	800	800
Working Capital	107.99	125.49	125.46	80.58	69.16	73.51
Book Value Per Share	0.20	0.21	0.21	0.19	0.12	0.13
Tangible Book Value	162.75	166.08	164.17	112.96	97.64	100.39
Tangible Book Value Per Share	0.20	0.21	0.21	0.19	0.12	0.13
Buildings	-	0.14	0.14	0.14	0.14	0.14
Machinery	-	31.86	31.6	30.95	28.43	27.34
Construction In Progress	-	2.39	2.13	1.79	1.76	0.6

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.