SSF Home Group Berhad (KLSE:SSF)
Malaysia · Delayed Price · Currency is MYR 0.3700
0.00 (0.00%)
At close: Aug 7, 2026
SSF Home Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Net Income | 9.19 | 5.9 | 7.19 | 16.06 | 16.63 |
Depreciation & Amortization | 18.33 | 16.29 | 12.43 | 11.11 | 8.47 |
Loss (Gain) From Sale of Assets | 0 | -0.07 | -0.03 | -0.07 | - |
Asset Writedown & Restructuring Costs | 0.25 | 0.59 | 0.55 | 0.47 | 0.6 |
Loss (Gain) From Sale of Investments | -0.02 | -0.02 | -0.02 | - | - |
Provision & Write-off of Bad Debts | - | 0 | - | - | - |
Other Operating Activities | 3.65 | 0.74 | 0.57 | 2.22 | 0.71 |
Change in Accounts Receivable | -1.19 | -0.12 | 2.17 | 1.34 | -2.96 |
Change in Inventory | 4.77 | 1.87 | -10.44 | 10.28 | -11.81 |
Change in Accounts Payable | -4.27 | -0.79 | 2.43 | -6.44 | -3.22 |
Change in Unearned Revenue | 0.52 | -0.74 | -1.31 | -0.13 | 3.2 |
Change in Other Net Operating Assets | -0.2 | -0.04 | -0.02 | -0.62 | - |
Operating Cash Flow | 31.03 | 23.6 | 13.51 | 34.2 | 11.62 |
Operating Cash Flow Growth | 31.44% | 74.67% | -60.49% | 194.29% | -61.66% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Capital Expenditures | -2.44 | -2.68 | -2.56 | -4.36 | -3.91 |
Sale of Property, Plant & Equipment | 0 | 0.11 | 0.03 | 0.57 | 0.02 |
Divestitures | - | - | - | 0.3 | - |
Sale (Purchase) of Intangibles | - | - | - | -0.01 | -0 |
Investment in Securities | -10 | -5 | -0.24 | -0.21 | - |
Other Investing Activities | 2.22 | 1.21 | 0.65 | 0.05 | 0.13 |
Investing Cash Flow | -10.21 | -6.36 | -2.12 | -3.66 | -3.76 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Short-Term Debt Issued | 2.47 | - | - | - | - |
Total Debt Issued | 2.47 | - | - | - | - |
Short-Term Debt Repaid | - | - | -11.53 | -2.91 | -2.25 |
Long-Term Debt Repaid | -16.94 | -11.68 | -8.19 | -7.23 | -4.75 |
Total Debt Repaid | -16.94 | -11.68 | -19.71 | -10.13 | -6.99 |
Net Debt Issued (Repaid) | -14.47 | -11.68 | -19.71 | -10.13 | -6.99 |
Issuance of Common Stock | - | - | 50 | - | - |
Common Dividends Paid | -4 | -4 | -4 | -10.7 | -10.2 |
Other Financing Activities | -0.25 | -1.27 | -2.57 | -0.99 | -0 |
Financing Cash Flow | -18.73 | -16.95 | 23.72 | -21.82 | -17.19 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Foreign Exchange Rate Adjustments | -0 | 0 | 0 | 0 | - |
Net Cash Flow | 2.09 | 0.29 | 35.11 | 8.72 | -9.33 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 28.59 | 20.92 | 10.95 | 29.84 | 7.71 |
Free Cash Flow Growth | 36.66% | 91.03% | -63.30% | 286.94% | -70.57% |
Free Cash Flow Margin | 17.06% | 13.72% | 6.89% | 17.04% | 4.79% |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.01 | 0.05 | 0.01 |
Levered Free Cash Flow | 23.89 | 19.81 | 11.96 | 17.58 | 16.82 |
Unlevered Free Cash Flow | 26.44 | 20.6 | 12.32 | 18.24 | 17.38 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Cash Interest Paid | 0.25 | 1.27 | 0.59 | 1.05 | 0.89 |
Cash Income Tax Paid | 2.37 | 2.85 | 3.67 | 7.85 | 7.71 |
Change in Working Capital | -0.38 | 0.17 | -7.18 | 4.43 | -14.79 |