Star Media Group Berhad (KLSE: STAR)
Malaysia
· Delayed Price · Currency is MYR 0.395
-0.005 (-1.25%)
At close: Jan 28, 2025
Star Media Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 242.14 | 220.01 | 219.94 | 187.11 | 196.42 | 315.93 | Upgrade
|
| Revenue Growth (YoY) | 8.14% | 0.03% | 17.54% | -4.74% | -37.83% | -19.54% | Upgrade
|
| Cost of Revenue | 105.89 | 91.69 | 83.29 | 85.4 | 117.06 | 148.09 | Upgrade
|
| Gross Profit | 136.24 | 128.32 | 136.65 | 101.71 | 79.35 | 167.85 | Upgrade
|
| Selling, General & Admin | 143.49 | 143.49 | 140.17 | 193.25 | 146.39 | 174.36 | Upgrade
|
| Operating Expenses | 142.96 | 142.9 | 139.8 | 193.3 | 146.4 | 174.36 | Upgrade
|
| Operating Income | -6.72 | -14.58 | -3.15 | -91.59 | -67.05 | -6.51 | Upgrade
|
| Interest Expense | -0.78 | -0.84 | -0.9 | -1.1 | -1.38 | -1.21 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.49 | 0.3 | 0.77 | 2.02 | 4.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.35 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 23.19 | 23.19 | 12.5 | 13.81 | 62.82 | 17.44 | Upgrade
|
| EBT Excluding Unusual Items | 16.05 | 8.26 | 8.75 | -78.1 | -3.59 | 14.64 | Upgrade
|
| Asset Writedown | - | - | - | -71.63 | -12.94 | - | Upgrade
|
| Pretax Income | 15.99 | 8.26 | 8.75 | -149.73 | -16.53 | 14.64 | Upgrade
|
| Income Tax Expense | 0.69 | 0.77 | 1.87 | -17.3 | 3.26 | 8.92 | Upgrade
|
| Earnings From Continuing Operations | 15.3 | 7.49 | 6.88 | -132.43 | -19.79 | 5.72 | Upgrade
|
| Net Income to Company | 15.3 | 7.49 | 6.88 | -132.43 | -19.79 | 5.72 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.04 | 0.07 | 0.07 | -0.04 | Upgrade
|
| Net Income | 15.3 | 7.49 | 6.92 | -132.36 | -19.72 | 5.68 | Upgrade
|
| Net Income to Common | 15.3 | 7.49 | 6.92 | -132.36 | -19.72 | 5.68 | Upgrade
|
| Net Income Growth | 544.75% | 8.22% | - | - | - | 8.63% | Upgrade
|
| Shares Outstanding (Basic) | 725 | 725 | 725 | 725 | 729 | 738 | Upgrade
|
| Shares Outstanding (Diluted) | 725 | 725 | 725 | 725 | 729 | 738 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.56% | -1.22% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.18 | -0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.18 | -0.03 | 0.01 | Upgrade
|
| EPS Growth | 544.78% | 8.22% | - | - | - | 8.63% | Upgrade
|
| Free Cash Flow | -13.8 | -10.8 | 16.68 | -14.73 | -12.99 | 97.28 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | 0.02 | -0.02 | -0.02 | 0.13 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | - | - | 0.020 | Upgrade
|
| Dividend Growth | 0% | 0% | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 56.27% | 58.32% | 62.13% | 54.36% | 40.40% | 53.13% | Upgrade
|
| Operating Margin | -2.77% | -6.63% | -1.43% | -48.95% | -34.13% | -2.06% | Upgrade
|
| Profit Margin | 6.32% | 3.40% | 3.15% | -70.74% | -10.04% | 1.80% | Upgrade
|
| Free Cash Flow Margin | -5.70% | -4.91% | 7.58% | -7.87% | -6.61% | 30.79% | Upgrade
|
| EBITDA | 5.46 | -2.13 | 8.97 | -71.09 | -43.96 | 17.4 | Upgrade
|
| EBITDA Margin | 2.26% | -0.97% | 4.08% | -37.99% | -22.38% | 5.51% | Upgrade
|
| D&A For EBITDA | 12.18 | 12.46 | 12.12 | 20.5 | 23.09 | 23.92 | Upgrade
|
| EBIT | -6.72 | -14.58 | -3.15 | -91.59 | -67.05 | -6.51 | Upgrade
|
| EBIT Margin | -2.77% | -6.63% | -1.43% | -48.95% | -34.13% | -2.06% | Upgrade
|
| Effective Tax Rate | 4.29% | 9.33% | 21.33% | - | - | 60.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.