Star Media Group Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	207	239	290	315	217	228
Market Cap Growth	-32.94%	-17.50%	-8.05%	45.00%	-4.76%	-10.00%
Enterprise Value	-136	-101	-58	-36	-122	-103
Last Close Price	0.28	0.31	0.35	0.37	0.25	0.26
PE Ratio	-	-	4.34	42.09	31.42	-
Forward PE	35.63	82.50	24.54	67.97	20.27	-
PS Ratio	1.10	1.15	1.17	1.43	0.99	1.22
PB Ratio	0.31	0.35	0.41	0.48	0.33	0.35
P/TBV Ratio	0.32	0.36	0.42	0.50	0.35	0.37
P/FCF Ratio	-	19.98	-	-	13.04	-
P/OCF Ratio	67.86	14.79	1542.05	-	10.40	-
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.02	0.03
Debt / EBITDA Ratio	-	-	0.82	40.50	1.24	-
Debt / FCF Ratio	-	0.64	-	-	0.85	-
Net Debt / Equity Ratio	-0.51	-0.52	-0.50	-0.54	-0.54	-0.51
Net Debt / EBITDA Ratio	24.36	101.14	-35.95	165.99	-39.29	4.62
Net Debt / FCF Ratio	343.89	-29.46	270.71	32.70	-21.12	22.32
Asset Turnover	0.25	0.28	0.32	0.28	0.29	0.22
Inventory Turnover	2.00	2.11	2.76	3.36	6.78	7.88
Quick Ratio	7.89	8.15	7.46	3.62	3.66	3.76
Current Ratio	8.74	9.17	8.32	4.06	3.94	3.94
Return on Equity (ROE)	-1.90%	-0.62%	9.79%	1.15%	1.06%	-18.61%
Return on Assets (ROA)	-2.28%	-1.37%	-0.20%	-1.18%	-0.26%	-6.77%
Return on Invested Capital (ROIC)	-8.33%	13.96%	-0.73%	-4.41%	-0.80%	-24.09%
Return on Capital Employed (ROCE)	-4.00%	-2.40%	-0.30%	-2.20%	-0.50%	-13.90%
Earnings Yield	-6.35%	-1.80%	23.04%	2.38%	3.18%	-57.98%
FCF Yield	-0.48%	5.00%	-0.45%	-3.43%	7.67%	-6.45%
Dividend Yield	5.26%	4.78%	2.90%	2.73%	4.05%	-
Payout Ratio	-	-	10.85%	96.77%	-	-
Buyback Yield / Dilution	-	-	-	-	-	0.56%
Total Shareholder Return	5.17%	4.78%	2.90%	2.73%	4.05%	0.56%