Star Media Group Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	236	290	315	217	228	254
Market Cap Growth	-17.72%	-8.05%	45.00%	-4.76%	-10.00%	-29.12%
Enterprise Value	-104	-58	-36	-122	-103	-88
Last Close Price	0.33	0.36	0.38	0.26	0.27	0.30
PE Ratio	4.40	4.34	42.09	31.42	-	-
Forward PE	-	24.54	67.97	20.27	-	-
PS Ratio	1.07	1.17	1.43	0.99	1.22	1.29
PB Ratio	0.35	0.41	0.48	0.33	0.35	0.33
P/TBV Ratio	0.36	0.42	0.50	0.35	0.37	0.34
P/FCF Ratio	23.61	-	-	13.04	-	-
P/OCF Ratio	17.30	1542.05	-	10.40	-	-
EV/FCF Ratio	-10.46	-	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.03	0.03
Debt / EBITDA Ratio	-	0.82	40.50	1.24	-	-
Debt / FCF Ratio	0.83	-	-	0.85	-	-
Asset Turnover	0.29	0.32	0.28	0.29	0.22	0.21
Inventory Turnover	2.25	2.76	3.36	6.78	7.88	6.08
Quick Ratio	7.42	7.46	3.62	3.66	3.76	4.06
Current Ratio	8.20	8.32	4.06	3.94	3.94	4.36
Return on Equity (ROE)	8.02%	9.79%	1.15%	1.06%	-18.61%	-2.48%
Return on Assets (ROA)	-1.29%	-0.20%	-1.18%	-0.26%	-6.77%	-4.41%
Return on Invested Capital (ROIC)	-4.49%	-0.73%	-4.41%	-0.80%	-24.09%	-14.97%
Return on Capital Employed (ROCE)	-2.30%	-0.30%	-2.20%	-0.50%	-13.90%	-8.20%
Earnings Yield	22.70%	23.04%	2.38%	3.18%	-57.98%	-7.77%
FCF Yield	4.24%	-0.45%	-3.43%	7.67%	-6.45%	-5.12%
Dividend Yield	3.03%	2.76%	2.60%	3.86%	-	-
Payout Ratio	54.21%	10.85%	96.77%	-	-	-
Buyback Yield / Dilution	-	-	-	-	0.56%	1.22%
Total Shareholder Return	3.03%	2.76%	2.60%	3.86%	0.56%	1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.