Subur Tiasa Holdings Berhad (KLSE:SUBUR)
Malaysia
· Delayed Price · Currency is MYR 0.6250
-0.0350 (-5.30%)
At close: May 7, 2025
KLSE:SUBUR Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Revenue | 429.91 | 464.84 | 585.03 | 428.22 | 376.25 | Upgrade
|
| Revenue Growth (YoY) | -7.51% | -20.54% | 36.62% | 13.81% | 14.03% | Upgrade
|
| Cost of Revenue | 333.59 | 400.9 | 426.88 | 264.15 | 272.61 | Upgrade
|
| Gross Profit | 96.32 | 63.94 | 158.14 | 164.07 | 103.64 | Upgrade
|
| Selling, General & Admin | 64.58 | 64.68 | 73.93 | 88.17 | 60.09 | Upgrade
|
| Operating Expenses | 67.08 | 66.4 | 72.99 | 85.29 | 60.09 | Upgrade
|
| Operating Income | 29.24 | -2.46 | 85.15 | 78.78 | 43.55 | Upgrade
|
| Interest Expense | -29.81 | -25.69 | -20.78 | -16.99 | -19.58 | Upgrade
|
| Interest & Investment Income | - | - | 0.67 | 0.29 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.85 | 24.09 | 6.23 | 16.94 | 16.06 | Upgrade
|
| EBT Excluding Unusual Items | 11.28 | -4.07 | 71.27 | 79.01 | 40.03 | Upgrade
|
| Asset Writedown | -0.05 | -2.08 | -3.09 | -0.81 | - | Upgrade
|
| Pretax Income | 11.23 | -6.15 | 68.18 | 78.2 | 40.03 | Upgrade
|
| Income Tax Expense | 8.58 | 11.9 | 23.48 | 26.71 | 10.75 | Upgrade
|
| Earnings From Continuing Operations | 2.65 | -18.05 | 44.7 | 51.5 | 29.28 | Upgrade
|
| Minority Interest in Earnings | 0.39 | 2.33 | 1.63 | -0.24 | 0.42 | Upgrade
|
| Net Income | 3.03 | -15.71 | 46.33 | 51.26 | 29.7 | Upgrade
|
| Net Income to Common | 3.03 | -15.71 | 46.33 | 51.26 | 29.7 | Upgrade
|
| Net Income Growth | - | - | -9.61% | 72.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.04% | - | 0.00% | 0.10% | Upgrade
|
| EPS (Basic) | 0.02 | -0.08 | 0.25 | 0.27 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.08 | 0.25 | 0.27 | 0.16 | Upgrade
|
| EPS Growth | - | - | -9.60% | 72.56% | - | Upgrade
|
| Free Cash Flow | 67.7 | 30.53 | 17.73 | 80.6 | 74.01 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.16 | 0.09 | 0.43 | 0.39 | Upgrade
|
| Gross Margin | 22.41% | 13.75% | 27.03% | 38.31% | 27.55% | Upgrade
|
| Operating Margin | 6.80% | -0.53% | 14.56% | 18.40% | 11.58% | Upgrade
|
| Profit Margin | 0.70% | -3.38% | 7.92% | 11.97% | 7.89% | Upgrade
|
| Free Cash Flow Margin | 15.75% | 6.57% | 3.03% | 18.82% | 19.67% | Upgrade
|
| EBITDA | 84.65 | 50.16 | 136.48 | 126.49 | 95.01 | Upgrade
|
| EBITDA Margin | 19.69% | 10.79% | 23.33% | 29.54% | 25.25% | Upgrade
|
| D&A For EBITDA | 55.41 | 52.62 | 51.33 | 47.71 | 51.46 | Upgrade
|
| EBIT | 29.24 | -2.46 | 85.15 | 78.78 | 43.55 | Upgrade
|
| EBIT Margin | 6.80% | -0.53% | 14.56% | 18.40% | 11.58% | Upgrade
|
| Effective Tax Rate | 76.43% | - | 34.43% | 34.15% | 26.85% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.