Subur Tiasa Holdings Berhad (KLSE:SUBUR)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6800
-0.0050 (-0.73%)
At close: Sep 2, 2026

KLSE:SUBUR Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
325.72343.9429.91464.84585.03428.22
Revenue Growth
-14.99%-20.01%-7.51%-20.54%36.62%13.81%
Gross Profit
95.97118.2396.3263.94158.14164.07
Operating Income
22.739.4129.24-2.4685.1578.78
Net Income
-11.483.253.03-15.7146.3351.26
Earnings Per Share
-0.060.020.02-0.080.250.27
EPS Growth
-6.91%---9.60%72.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plantation
270.75278.44263.46258.52358.97266.85
Timber
162.13174.38282.51355.18443.81277.44
Others
54.1652.4149.2945.493113.79
Consolidation Adjustments
--161.33-165.34-194.35-248.75-129.86
Total
325.72343.9429.91464.84585.03428.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.841.843.9814.719.015.45
Total Debt
499.81520.49610.15645.39661.88637.1
Net Cash (Debt)
-496.97-518.66-606.18-630.69-642.87-631.65
Net Cash Growth
------
Net Cash Per Share
-2.64-2.75-3.22-3.35-3.41-3.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
72.44108.0874.4282.9596.92121.78
Capital Expenditures
-34.64-38.59-6.73-52.41-79.19-41.18
Free Cash Flow
37.7969.4967.730.5317.7380.6
Free Cash Flow Growth
-69.37%2.65%121.72%72.19%-78.00%8.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.46%34.38%22.41%13.75%27.03%38.31%
Operating Margin
6.97%11.46%6.80%-0.53%14.56%18.40%
Pretax Margin
-0.87%2.98%2.61%-1.32%11.65%18.26%
Profit Margin
-3.53%0.94%0.70%-3.38%7.92%11.97%
FCF Margin
11.60%20.21%15.75%6.57%3.03%18.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-38.8748.49-3.943.86
P/FCF Ratio
3.391.822.174.6310.302.45
PS Ratio
0.390.370.340.300.310.46