Sumisaujana Group Berhad (KLSE:SUMI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0950
0.00 (0.00%)
At close: Sep 1, 2026

Sumisaujana Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
196.24183.61158.61198.78145.8295.73
Revenue Growth
23.73%15.76%-20.21%36.32%52.33%-
Gross Profit
51.5249.3753.267.8552.0628.82
Operating Income
15.4710.3418.6334.9123.2411.79
Net Income
11.048.0917.1430.6216.799.09
Earnings Per Share
0.010.013.135.192.851.54
EPS Growth
-99.72%-99.80%-39.76%82.35%84.78%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
47.8547.2249.6535.1516.7914.06
Malaysia
82.5772.7228.8661.147.8329.92
Indonesia
18.5621.1223.3521.0215.0215.03
Others
39.7242.5556.7523.2117.6511.9
Total
196.24183.61158.61198.78145.8295.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43.7796.9834.0838.1831.6714.27
Total Debt
36.5832.7524.5825.4223.3517.6
Net Cash (Debt)
7.1964.239.5112.768.32-3.33
Net Cash Growth
-24.40%575.79%-25.51%53.30%--
Net Cash Per Share
0.010.051.732.161.41-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.5310.5932.1925.2816.95-3.63
Capital Expenditures
-62.85-14.8-6.28-4.76-1.57-4.06
Free Cash Flow
-57.31-4.2125.9120.5315.38-7.69
Free Cash Flow Growth
--26.21%33.43%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.25%26.89%33.54%34.13%35.70%30.11%
Operating Margin
7.88%5.63%11.75%17.56%15.94%12.31%
Pretax Margin
8.69%6.75%12.96%20.82%16.25%12.88%
Profit Margin
5.63%4.41%10.80%15.40%11.51%9.50%
FCF Margin
-29.21%-2.29%16.33%10.33%10.55%-8.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.004--3.7300.8500.340
Dividend Per Share Growth
0%--338.82%150.00%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8820.52----
Forward PE
9.646.81----
PS Ratio
0.700.90----