Sumisaujana Group Berhad (KLSE:SUMI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0950
0.00 (0.00%)
At close: Aug 11, 2026

Sumisaujana Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
188.02183.61158.61198.78145.8295.73
Revenue Growth
-5.04%15.76%-20.21%36.32%52.33%-
Gross Profit
48.9449.3753.267.8552.0628.82
Operating Income
10.9210.3418.6334.9123.2411.79
Net Income
7.888.0917.1430.6216.799.09
Earnings Per Share
0.010.013.135.192.851.54
EPS Growth
-99.78%-99.80%-39.76%82.35%84.78%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
44.9147.2249.6535.1516.7914.06
Malaysia
78.9772.7228.8661.147.8329.92
Indonesia
18.8421.1223.3521.0215.0215.03
Others
41.0842.5556.7523.2117.6511.9
Total
188.02183.61158.61198.78145.8295.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.796.9834.0838.1831.6714.27
Total Debt
30.6832.7524.5825.4223.3517.6
Net Cash (Debt)
25.0264.239.5112.768.32-3.33
Net Cash Growth
-575.79%-25.51%53.30%--
Net Cash Per Share
0.020.051.732.161.41-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.1310.5932.1925.2816.95-3.63
Capital Expenditures
-58.09-14.8-6.28-4.76-1.57-4.06
Free Cash Flow
-47.95-4.2125.9120.5315.38-7.69
Free Cash Flow Growth
--26.21%33.43%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.03%26.89%33.54%34.13%35.70%30.11%
Operating Margin
5.81%5.63%11.75%17.56%15.94%12.31%
Pretax Margin
6.70%6.75%12.96%20.82%16.25%12.88%
Profit Margin
4.19%4.41%10.80%15.40%11.51%9.50%
FCF Margin
-25.50%-2.29%16.33%10.33%10.55%-8.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.004--3.7300.8500.340
Dividend Per Share Growth
0%--338.82%150.00%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3420.52----
Forward PE
10.806.81----
PS Ratio
0.730.90----