Sunway Construction Group Berhad (KLSE:SUNCON)
Malaysia · Delayed Price · Currency is MYR 7.30
+0.20 (2.82%)
At close: May 19, 2026
KLSE:SUNCON Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,961 | 5,339 | 3,522 | 2,671 | 2,155 | 1,729 | |
Revenue Growth (YoY) | 14.90% | 51.59% | 31.84% | 23.94% | 24.64% | 11.37% |
Cost of Revenue | 4,130 | 4,516 | 3,044 | 2,237 | 1,789 | 1,372 |
Gross Profit | 830.63 | 823.14 | 478.04 | 434.18 | 365.76 | 357.57 |
Selling, General & Admin | 349.19 | 349.19 | 261.97 | 225.96 | 186.64 | 218.56 |
Other Operating Expenses | 2.29 | -0.43 | -26.87 | -37.28 | -15.83 | -13.11 |
Operating Expenses | 381.87 | 379.16 | 224.36 | 215.69 | 183.9 | 220.67 |
Operating Income | 448.76 | 443.98 | 253.68 | 218.49 | 181.86 | 136.91 |
Interest Expense | -38.41 | -46.88 | -65.16 | -47.92 | -18.03 | -4.58 |
Interest & Investment Income | 57.59 | 57.59 | 13.24 | 5.81 | 2.56 | 3.17 |
Earnings From Equity Investments | 14.97 | 15.34 | 0.3 | -14.15 | 1.7 | 13.26 |
Currency Exchange Gain (Loss) | 0.17 | 0.17 | 1.68 | 4.14 | 2.42 | 0.35 |
Other Non Operating Income (Expenses) | 59.35 | 51.14 | 62.36 | 20.73 | 12.8 | 0.99 |
EBT Excluding Unusual Items | 542.43 | 521.35 | 266.09 | 187.1 | 183.31 | 150.09 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.18 | -0.02 | - | - |
Gain (Loss) on Sale of Assets | 3.85 | 3.85 | 7.26 | 1.96 | 1.03 | 2.4 |
Other Unusual Items | 0.31 | 0.31 | -0.22 | -0.4 | -0.27 | -0.25 |
Pretax Income | 567 | 525.53 | 272.96 | 188.65 | 184.06 | 152.25 |
Income Tax Expense | 133.62 | 123.45 | 75.94 | 42.8 | 45.32 | 41.5 |
Earnings From Continuing Operations | 433.38 | 402.07 | 197.02 | 145.85 | 138.74 | 110.75 |
Minority Interest in Earnings | -28.91 | -40.29 | -10.12 | -0.74 | -3.56 | 1.84 |
Net Income | 404.47 | 361.78 | 186.91 | 145.11 | 135.18 | 112.59 |
Net Income to Common | 404.47 | 361.78 | 186.91 | 145.11 | 135.18 | 112.59 |
Net Income Growth | 75.69% | 93.56% | 28.80% | 7.34% | 20.07% | 54.68% |
Shares Outstanding (Basic) | 1,312 | 1,304 | 1,289 | 1,289 | 1,289 | 1,289 |
Shares Outstanding (Diluted) | 1,318 | 1,309 | 1,289 | 1,289 | 1,289 | 1,289 |
Shares Change (YoY) | 2.13% | 1.53% | - | - | - | - |
EPS (Basic) | 0.31 | 0.28 | 0.14 | 0.11 | 0.10 | 0.09 |
EPS (Diluted) | 0.31 | 0.28 | 0.14 | 0.11 | 0.10 | 0.09 |
EPS Growth | 71.97% | 90.67% | 28.85% | 7.35% | 20.04% | 54.79% |
Free Cash Flow | 950.54 | 1,575 | 707.02 | -317.04 | -242.05 | 203.97 |
Free Cash Flow Per Share | 0.72 | 1.20 | 0.55 | -0.25 | -0.19 | 0.16 |
Dividend Per Share | 0.275 | 0.275 | 0.085 | 0.060 | 0.055 | 0.052 |
Dividend Growth | 223.53% | 223.53% | 41.67% | 9.09% | 4.76% | 31.25% |
Gross Margin | 16.74% | 15.42% | 13.57% | 16.25% | 16.97% | 20.68% |
Operating Margin | 9.05% | 8.32% | 7.20% | 8.18% | 8.44% | 7.92% |
Profit Margin | 8.15% | 6.78% | 5.31% | 5.43% | 6.27% | 6.51% |
Free Cash Flow Margin | 19.16% | 29.50% | 20.08% | -11.87% | -11.23% | 11.80% |
EBITDA | 458.17 | 454.35 | 267.4 | 233.27 | 199.95 | 158.82 |
EBITDA Margin | 9.24% | 8.51% | 7.59% | 8.73% | 9.28% | 9.19% |
D&A For EBITDA | 9.41 | 10.37 | 13.72 | 14.78 | 18.1 | 21.92 |
EBIT | 448.76 | 443.98 | 253.68 | 218.49 | 181.86 | 136.91 |
EBIT Margin | 9.05% | 8.32% | 7.20% | 8.18% | 8.44% | 7.92% |
Effective Tax Rate | 23.57% | 23.49% | 27.82% | 22.69% | 24.62% | 27.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.