KLSE:SUNCON Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,815	7,479	5,970	2,501	2,011	2,011
Market Cap Growth	60.11%	25.28%	138.66%	24.36%	-	-17.02%
Enterprise Value	7,206	5,789	6,269	2,801	1,931	2,029
Last Close Price	6.64	5.58	4.24	1.73	1.35	1.29
PE Ratio	24.02	20.67	31.94	17.24	14.88	17.86
Forward PE	21.83	21.29	24.91	16.11	14.50	16.65
PS Ratio	1.65	1.40	1.70	0.94	0.93	1.16
PB Ratio	7.54	6.40	6.36	2.80	2.45	2.81
P/TBV Ratio	8.11	6.88	6.80	3.05	2.73	2.88
P/FCF Ratio	5.60	4.75	8.44	-	-	9.86
P/OCF Ratio	5.45	4.63	8.33	-	-	8.43
PEG Ratio	-	0.69	0.69	0.69	0.69	0.69
EV/Sales Ratio	1.35	1.08	1.78	1.05	0.90	1.17
EV/EBITDA Ratio	14.99	12.44	23.44	12.01	9.66	12.78
EV/EBIT Ratio	15.55	12.92	24.71	12.82	10.62	14.82
EV/FCF Ratio	4.58	3.68	8.87	-	-	9.95
Debt / Equity Ratio	0.27	0.27	0.78	1.04	0.60	0.35
Debt / EBITDA Ratio	0.67	0.67	2.71	3.89	2.38	1.53
Debt / FCF Ratio	0.20	0.20	1.04	-	-	1.23
Net Debt / Equity Ratio	-1.45	-1.45	-0.31	0.38	-0.11	0.20
Net Debt / EBITDA Ratio	-3.63	-3.63	-1.10	1.44	-0.47	0.90
Net Debt / FCF Ratio	-1.07	-1.07	-0.41	-1.06	0.39	0.70
Asset Turnover	1.33	1.33	1.06	1.00	1.05	0.92
Inventory Turnover	94.35	94.35	67.88	44.81	35.94	34.11
Quick Ratio	1.16	1.16	1.06	1.24	1.40	0.96
Current Ratio	1.18	1.18	1.08	1.32	1.48	1.02
Return on Equity (ROE)	38.17%	38.17%	21.53%	17.03%	18.05%	16.34%
Return on Assets (ROA)	6.99%	6.99%	4.75%	5.13%	5.54%	4.54%
Return on Invested Capital (ROIC)	-	554.72%	19.55%	17.29%	17.28%	12.45%
Return on Capital Employed (ROCE)	33.90%	33.90%	27.00%	15.80%	16.10%	15.70%
Earnings Yield	4.10%	4.84%	3.13%	5.80%	6.72%	5.60%
FCF Yield	17.85%	21.04%	11.84%	-12.68%	-12.03%	10.14%
Dividend Yield	4.14%	4.92%	2.01%	3.47%	4.08%	4.08%
Payout Ratio	75.96%	75.96%	62.09%	48.87%	66.77%	45.81%
Buyback Yield / Dilution	-1.53%	-1.53%	-	-	-	-
Total Shareholder Return	2.55%	3.40%	2.01%	3.47%	4.08%	4.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.