ES Sunlogy Berhad (KLSE:SUNLOGY)
0.4600
+0.0200 (4.55%)
At close: Oct 9, 2026
ES Sunlogy Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 200.43 | 324.68 | 191.09 | 136.73 | 50.82 | |
Revenue Growth | -38.27% | 69.91% | 39.76% | 169.03% | -7.41% |
Operations & Maintenance | - | - | 0.13 | 0.1 | 0.11 |
Selling, General & Admin | 9.67 | 8.29 | 6.26 | 4.98 | 4.13 |
Provision for Bad Debts | 3.42 | -0.16 | - | - | - |
Other Operating Expenses | 175.6 | 291.53 | 162.78 | 116.67 | 43.34 |
Total Operating Expenses | 188.68 | 299.65 | 169.17 | 121.75 | 47.58 |
Operating Income | 11.74 | 25.02 | 21.92 | 14.98 | 3.24 |
Interest Expense | -3.53 | -3.98 | -3.79 | -0.43 | -0.33 |
Interest Income | - | 0.32 | 0.15 | 0.13 | 0.04 |
Net Interest Expense | -3.53 | -3.66 | -3.63 | -0.3 | -0.29 |
Income (Loss) on Equity Investments | 0.28 | -0.29 | - | - | - |
EBT Excluding Unusual Items | 8.49 | 21.07 | 18.29 | 14.68 | 2.95 |
Gain (Loss) on Sale of Assets | - | 0.07 | 0.03 | 0.65 | - |
Asset Writedown | -4.1 | - | -0 | 0.53 | 0.9 |
Insurance Settlements | - | - | - | - | 0.02 |
Pretax Income | 4.39 | 21.14 | 18.32 | 15.86 | 3.87 |
Income Tax Expense | 3.01 | 5.75 | 4.76 | 4.07 | 1.55 |
Earnings From Continuing Ops. | 1.39 | 15.4 | 13.56 | 11.79 | 2.32 |
Minority Interest in Earnings | -0.03 | 0.01 | -0.02 | 0.04 | 0.01 |
Net Income | 1.35 | 15.4 | 13.54 | 11.83 | 2.33 |
Net Income to Common | 1.35 | 15.4 | 13.54 | 11.83 | 2.33 |
Net Income Growth | -91.22% | 13.74% | 14.42% | 407.86% | 507.93% |
Shares Outstanding (Basic) | 706 | 443 | 4 | 4 | 1 |
Shares Outstanding (Diluted) | 706 | 443 | 4 | 4 | 1 |
Shares Change | 59.20% | 12347.36% | - | 223.86% | - |
EPS (Basic) | 0.00 | 0.03 | 3.80 | 3.32 | 2.12 |
EPS (Diluted) | 0.00 | 0.03 | 3.80 | 3.32 | 2.12 |
EPS Growth | -93.67% | -99.21% | 14.42% | 56.81% | 507.93% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | -18.39 | -16.32 | 7.26 | -66.79 | -2.22 |
Free Cash Flow Per Share | -0.03 | -0.04 | 2.04 | -18.75 | -2.02 |
Profit Margin | 0.68% | 4.74% | 7.09% | 8.66% | 4.58% |
Free Cash Flow Margin | -9.18% | -5.03% | 3.80% | -48.85% | -4.37% |
EBITDA | 16.02 | 29.25 | 26.13 | 15.32 | 3.58 |
EBITDA Margin | 7.99% | 9.01% | 13.67% | 11.21% | 7.05% |
D&A For EBITDA | 4.28 | 4.22 | 4.21 | 0.34 | 0.34 |
EBIT | 11.74 | 25.02 | 21.92 | 14.98 | 3.24 |
EBIT Margin | 5.86% | 7.71% | 11.47% | 10.96% | 6.38% |
Effective Tax Rate | 68.47% | 27.18% | 25.99% | 25.65% | 40.02% |