KLSE:SUNMED Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2,200	1,852	1,457	1,065
Revenue Growth (YoY)	18.78%	27.15%	36.83%	-
Cost of Revenue	817.01	667.57	556.85	403.45
Gross Profit	1,383	1,185	900.04	661.33
Selling, General & Admin	882.45	699.7	529.6	388.79
Other Operating Expenses	195.75	149.78	110.04	78.09
Operating Expenses	1,086	857.56	643.05	466.76
Operating Income	297.58	327.34	256.99	194.57
Interest Expense	-59.21	-46.2	-19.9	-15.14
Interest & Investment Income	25.13	17.34	7.04	7.42
Currency Exchange Gain (Loss)	7.42	1.86	0	-
Other Non Operating Income (Expenses)	-1.79	-1.48	-1.52	0.02
EBT Excluding Unusual Items	269.13	298.85	242.62	186.87
Gain (Loss) on Sale of Assets	0.12	-	-	-
Other Unusual Items	4.99	-	0.17	57.53
Pretax Income	274.24	298.85	242.78	244.4
Income Tax Expense	22.02	41.34	61.15	34.49
Earnings From Continuing Operations	252.22	257.51	181.63	209.91
Minority Interest in Earnings	-0.01	-0.01	-0.01	-0.01
Net Income	252.21	257.5	181.63	209.9
Net Income to Common	252.21	257.5	181.63	209.9
Net Income Growth	-2.05%	41.78%	-13.47%	-
Shares Outstanding (Basic)	11,500	11,500	9,570	8,932
Shares Outstanding (Diluted)	11,500	11,500	10,925	10,925
Shares Change (YoY)	-	5.26%	-	-
EPS (Basic)	0.02	0.02	0.02	0.02
EPS (Diluted)	0.02	0.02	0.02	0.02
EPS Growth	-2.19%	34.89%	-13.55%	-
Free Cash Flow	-110.35	-110.66	-589.79	-421.58
Free Cash Flow Per Share	-0.01	-0.01	-0.05	-0.04
Gross Margin	62.87%	63.96%	61.78%	62.11%
Operating Margin	13.52%	17.67%	17.64%	18.27%
Profit Margin	11.46%	13.90%	12.47%	19.71%
Free Cash Flow Margin	-5.01%	-5.97%	-40.48%	-39.59%
EBITDA	477.42	452.48	354.64	262.25
EBITDA Margin	21.70%	24.43%	24.34%	24.63%
D&A For EBITDA	179.84	125.15	97.64	67.68
EBIT	297.58	327.34	256.99	194.57
EBIT Margin	13.52%	17.67%	17.64%	18.27%
Effective Tax Rate	8.03%	13.83%	25.19%	14.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.