Sunway Real Estate Investment Trust (KLSE: SUNREIT)

SUNREIT Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020
Period Ending	Oct 9, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021	Jun 30, 2020
Market Capitalization	5,925	5,274	5,000	4,829	4,897	4,771
Market Cap Growth	-0.64%	5.48%	3.55%	-1.40%	2.65%	-13.37%
Enterprise Value	10,132	8,465	8,321	7,914	7,868	7,908
Last Close Price	1.73	1.45	1.30	1.19	1.19	1.32
PE Ratio	15.36	15.64	14.61	37.48	33.00	20.60
PS Ratio	8.18	7.38	7.76	10.24	11.70	8.75
PB Ratio	1.13	0.96	0.90	0.88	0.89	1.00
P/FCF Ratio	12.81	11.84	11.50	16.75	17.24	13.83
P/OCF Ratio	11.41	11.84	11.50	16.75	17.24	13.83
EV/Sales Ratio	13.98	11.84	12.91	16.78	18.79	14.50
EV/EBITDA Ratio	20.63	17.57	18.54	28.68	33.52	21.53
EV/EBIT Ratio	20.81	17.71	18.66	28.93	33.86	21.67
EV/FCF Ratio	21.91	19.00	19.13	27.45	27.69	22.93
Debt / Equity Ratio	0.83	0.66	0.64	0.62	0.62	0.72
Debt / EBITDA Ratio	8.82	7.55	7.88	12.34	14.46	9.38
Debt / FCF Ratio	9.30	8.16	8.13	11.81	11.95	9.99
Asset Turnover	0.07	0.08	0.07	-	0.05	0.07
Quick Ratio	0.11	0.24	0.15	0.18	0.32	0.09
Current Ratio	0.11	0.29	0.38	0.19	0.32	0.13
Return on Equity (ROE)	7.46%	6.12%	5.89%	-	2.70%	4.35%
Return on Assets (ROA)	3.15%	3.15%	3.00%	-	1.65%	2.75%
Return on Capital (ROIC)	3.26%	3.28%	3.11%	-	1.70%	2.83%
Earnings Yield	6.51%	6.41%	6.47%	2.66%	2.82%	4.36%
FCF Yield	7.80%	8.45%	8.70%	5.97%	5.80%	7.23%
Dividend Yield	5.34%	6.40%	7.12%	3.83%	2.76%	5.56%
Payout Ratio	84.25%	103.29%	80.49%	108.26%	103.35%	111.85%
Buyback Yield / Dilution	-6.25%	-	-0.25%	-4.50%	-11.13%	0.12%
Total Shareholder Return	-0.91%	6.40%	6.87%	-0.67%	-8.37%	5.68%

Source: S&P Capital IQ. Real Estate template. Financial Sources.