Shin Yang Group Berhad (KLSE:SYGROUP)
Malaysia · Delayed Price · Currency is MYR 0.7550
-0.0200 (-2.58%)
At close: Jun 8, 2026
Shin Yang Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,294 | 2,274 | 1,888 | 959.82 | 939.6 | 893.46 | |
Revenue Growth (YoY) | 47.68% | 20.50% | 96.65% | 2.15% | 5.17% | 48.53% |
Cost of Revenue | 1,927 | 1,925 | 1,632 | 824.4 | 731.19 | 702.85 |
Gross Profit | 366.54 | 349.83 | 255.73 | 135.42 | 208.41 | 190.61 |
Selling, General & Admin | 149.52 | 145.03 | 94.74 | 50.56 | 47.56 | 33.62 |
Other Operating Expenses | 2.04 | -31.85 | -45.93 | -29.88 | -34.52 | -9.36 |
Operating Expenses | 151.57 | 113.18 | 48.81 | 18.24 | 24.36 | 34.22 |
Operating Income | 214.97 | 236.66 | 206.92 | 117.18 | 184.05 | 156.38 |
Interest Expense | -6.96 | -6.99 | -6.53 | -5.44 | -8.34 | -9.08 |
Interest & Investment Income | 14.71 | 13.29 | 14.45 | 13.71 | 7.99 | 3.59 |
Earnings From Equity Investments | 0.52 | 0.46 | 0.27 | -0.44 | -1.59 | 0.22 |
Other Non Operating Income (Expenses) | - | - | - | 1.52 | -1.85 | - |
EBT Excluding Unusual Items | 223.24 | 243.41 | 215.11 | 126.53 | 180.26 | 151.11 |
Pretax Income | 223.24 | 243.41 | 215.11 | 126.53 | 180.26 | 151.11 |
Income Tax Expense | 37.39 | 42.1 | 30.83 | 13.14 | -2.34 | 8.27 |
Earnings From Continuing Operations | 185.85 | 201.31 | 184.29 | 113.39 | 182.6 | 142.84 |
Minority Interest in Earnings | -32.51 | -36.39 | -20.16 | -2.77 | -1.68 | -0.92 |
Net Income | 153.34 | 164.92 | 164.13 | 110.62 | 180.92 | 141.92 |
Net Income to Common | 153.34 | 164.92 | 164.13 | 110.62 | 180.92 | 141.92 |
Net Income Growth | 2.00% | 0.48% | 48.37% | -38.86% | 27.48% | 732.29% |
Shares Outstanding (Basic) | 1,172 | 1,158 | 1,125 | 1,132 | 1,143 | 1,160 |
Shares Outstanding (Diluted) | 1,172 | 1,158 | 1,125 | 1,132 | 1,143 | 1,160 |
Shares Change (YoY) | 3.91% | 2.96% | -0.62% | -0.95% | -1.46% | -0.72% |
EPS (Basic) | 0.13 | 0.14 | 0.15 | 0.10 | 0.16 | 0.12 |
EPS (Diluted) | 0.13 | 0.14 | 0.15 | 0.10 | 0.16 | 0.12 |
EPS Growth | -1.84% | -2.41% | 49.29% | -38.27% | 29.37% | 738.37% |
Free Cash Flow | 76.22 | 126.26 | 134.89 | 105.63 | 206.53 | 192.91 |
Free Cash Flow Per Share | 0.07 | 0.11 | 0.12 | 0.09 | 0.18 | 0.17 |
Dividend Per Share | - | - | 0.050 | 0.030 | 0.030 | 0.013 |
Dividend Growth | - | - | 66.67% | - | 140.00% | - |
Gross Margin | 15.98% | 15.38% | 13.55% | 14.11% | 22.18% | 21.33% |
Operating Margin | 9.37% | 10.41% | 10.96% | 12.21% | 19.59% | 17.50% |
Profit Margin | 6.69% | 7.25% | 8.70% | 11.53% | 19.25% | 15.88% |
Free Cash Flow Margin | 3.32% | 5.55% | 7.15% | 11.00% | 21.98% | 21.59% |
EBITDA | 307.32 | 329.32 | 297.62 | 205.25 | 278.32 | 243.94 |
EBITDA Margin | 13.40% | 14.48% | 15.77% | 21.38% | 29.62% | 27.30% |
D&A For EBITDA | 92.35 | 92.66 | 90.7 | 88.07 | 94.27 | 87.56 |
EBIT | 214.97 | 236.66 | 206.92 | 117.18 | 184.05 | 156.38 |
EBIT Margin | 9.37% | 10.41% | 10.96% | 12.21% | 19.59% | 17.50% |
Effective Tax Rate | 16.75% | 17.30% | 14.33% | 10.38% | - | 5.47% |