T7 Global Berhad (KLSE:T7GLOBAL)

T7 Global Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	717.58	648.32	581.87	362.97	305.5	189.41
Revenue Growth (YoY)	1.73%	11.42%	60.31%	18.81%	61.29%	-18.88%
Cost of Revenue	443.13	425.33	414.86	272.21	242.18	148
Gross Profit	274.45	222.99	167.01	90.76	63.32	41.41
Selling, General & Admin	154.04	126.33	93.12	51.7	39.2	39.15
Other Operating Expenses	-26.29	-26.29	-6.81	-3.33	0.77	-7.42
Operating Expenses	127.74	100.03	86.31	48.38	39.98	31.73
Operating Income	146.71	122.95	80.7	42.38	23.34	9.68
Interest Expense	-73.52	-54.96	-26.87	-9.53	-5.64	-3.36
Interest & Investment Income	1.75	1.75	0.92	0.85	1.36	1.17
Earnings From Equity Investments	-0	-0	-	-	-	-
Other Non Operating Income (Expenses)	-0.19	-	-	-	-	-
EBT Excluding Unusual Items	74.75	69.75	54.75	33.7	19.05	7.5
Asset Writedown	-	-	-	-	-0.06	-
Pretax Income	74.75	69.75	54.75	33.7	19	7.5
Income Tax Expense	23.1	24.51	22.26	13.46	5.98	4.42
Earnings From Continuing Operations	51.65	45.24	32.49	20.24	13.02	3.08
Net Income to Company	51.65	45.24	32.49	20.24	13.02	3.08
Minority Interest in Earnings	-4.08	-4.88	0.74	0.11	-2.46	4.83
Net Income	47.58	40.36	33.23	20.35	10.56	7.91
Net Income to Common	47.58	40.36	33.23	20.35	10.56	7.91
Net Income Growth	15.52%	21.45%	63.28%	92.75%	33.43%	2.45%
Shares Outstanding (Basic)	879	787	742	740	627	515
Shares Outstanding (Diluted)	879	787	742	740	627	515
Shares Change (YoY)	15.88%	6.15%	0.27%	18.02%	21.82%	11.65%
EPS (Basic)	0.05	0.05	0.04	0.03	0.02	0.02
EPS (Diluted)	0.05	0.05	0.04	0.03	0.02	0.02
EPS Growth	-1.90%	14.42%	62.84%	63.32%	9.53%	-8.24%
Free Cash Flow	-159.12	-518.24	-118.72	-237.82	-254.76	-23.94
Free Cash Flow Per Share	-0.18	-0.66	-0.16	-0.32	-0.41	-0.05
Dividend Per Share	-	-	-	-	0.005	-
Gross Margin	38.25%	34.39%	28.70%	25.00%	20.73%	21.86%
Operating Margin	20.45%	18.96%	13.87%	11.68%	7.64%	5.11%
Profit Margin	6.63%	6.23%	5.71%	5.61%	3.46%	4.18%
Free Cash Flow Margin	-22.17%	-79.94%	-20.40%	-65.52%	-83.39%	-12.64%
EBITDA	196.57	158.5	97.17	47.71	28.94	13.36
EBITDA Margin	27.39%	24.45%	16.70%	13.14%	9.47%	7.05%
D&A For EBITDA	49.86	35.55	16.47	5.33	5.6	3.69
EBIT	146.71	122.95	80.7	42.38	23.34	9.68
EBIT Margin	20.45%	18.96%	13.87%	11.68%	7.64%	5.11%
Effective Tax Rate	30.90%	35.14%	40.66%	39.94%	31.48%	58.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.