T7 Global Berhad (KLSE: T7GLOBAL)
Malaysia
· Delayed Price · Currency is MYR 0.480
-0.010 (-2.04%)
At close: Dec 20, 2024
T7 Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 705.37 | 581.87 | 362.97 | 305.5 | 189.41 | 233.49 | Upgrade
|
| Revenue Growth (YoY) | 40.19% | 60.31% | 18.81% | 61.29% | -18.88% | 11.30% | Upgrade
|
| Cost of Revenue | 487.03 | 414.86 | 272.21 | 242.18 | 148 | 191.25 | Upgrade
|
| Gross Profit | 218.34 | 167.01 | 90.76 | 63.32 | 41.41 | 42.24 | Upgrade
|
| Selling, General & Admin | 117.99 | 93.12 | 51.7 | 39.2 | 39.15 | 36.67 | Upgrade
|
| Other Operating Expenses | -6.81 | -6.81 | -3.33 | 0.77 | -7.42 | -3.62 | Upgrade
|
| Operating Expenses | 111.18 | 86.31 | 48.38 | 39.98 | 31.73 | 33.05 | Upgrade
|
| Operating Income | 107.16 | 80.7 | 42.38 | 23.34 | 9.68 | 9.19 | Upgrade
|
| Interest Expense | -45.75 | -26.87 | -9.53 | -5.64 | -3.36 | -2.04 | Upgrade
|
| Interest & Investment Income | 0.92 | 0.92 | 0.85 | 1.36 | 1.17 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.55 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 63.89 | 54.75 | 33.7 | 19.05 | 7.5 | 8.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.11 | Upgrade
|
| Asset Writedown | - | - | - | -0.06 | - | - | Upgrade
|
| Pretax Income | 63.89 | 54.75 | 33.7 | 19 | 7.5 | 8.15 | Upgrade
|
| Income Tax Expense | 20.49 | 22.26 | 13.46 | 5.98 | 4.42 | -4.36 | Upgrade
|
| Earnings From Continuing Operations | 43.4 | 32.49 | 20.24 | 13.02 | 3.08 | 12.51 | Upgrade
|
| Net Income to Company | 43.4 | 32.49 | 20.24 | 13.02 | 3.08 | 12.51 | Upgrade
|
| Minority Interest in Earnings | -2.22 | 0.74 | 0.11 | -2.46 | 4.83 | -4.78 | Upgrade
|
| Net Income | 41.18 | 33.23 | 20.35 | 10.56 | 7.91 | 7.72 | Upgrade
|
| Net Income to Common | 41.18 | 33.23 | 20.35 | 10.56 | 7.91 | 7.72 | Upgrade
|
| Net Income Growth | 36.74% | 63.28% | 92.74% | 33.43% | 2.45% | 10.11% | Upgrade
|
| Shares Outstanding (Basic) | 721 | 758 | 740 | 627 | 515 | 461 | Upgrade
|
| Shares Outstanding (Diluted) | 721 | 758 | 740 | 627 | 515 | 461 | Upgrade
|
| Shares Change (YoY) | -3.65% | 2.47% | 18.02% | 21.82% | 11.65% | 10.80% | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 41.92% | 59.36% | 63.32% | 9.53% | -8.24% | -0.62% | Upgrade
|
| Free Cash Flow | -511.06 | -118.72 | -237.82 | -254.76 | -23.94 | -36.21 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -0.16 | -0.32 | -0.41 | -0.05 | -0.08 | Upgrade
|
| Dividend Per Share | - | - | - | 0.005 | - | 0.005 | Upgrade
|
| Gross Margin | 30.95% | 28.70% | 25.00% | 20.73% | 21.86% | 18.09% | Upgrade
|
| Operating Margin | 15.19% | 13.87% | 11.68% | 7.64% | 5.11% | 3.94% | Upgrade
|
| Profit Margin | 5.84% | 5.71% | 5.61% | 3.46% | 4.18% | 3.31% | Upgrade
|
| Free Cash Flow Margin | -72.45% | -20.40% | -65.52% | -83.39% | -12.64% | -15.51% | Upgrade
|
| EBITDA | 131.99 | 97.17 | 47.71 | 28.94 | 13.36 | 11.14 | Upgrade
|
| EBITDA Margin | 18.71% | 16.70% | 13.14% | 9.47% | 7.06% | 4.77% | Upgrade
|
| D&A For EBITDA | 24.83 | 16.47 | 5.33 | 5.6 | 3.69 | 1.96 | Upgrade
|
| EBIT | 107.16 | 80.7 | 42.38 | 23.34 | 9.68 | 9.19 | Upgrade
|
| EBIT Margin | 15.19% | 13.87% | 11.68% | 7.64% | 5.11% | 3.94% | Upgrade
|
| Effective Tax Rate | 32.07% | 40.66% | 39.94% | 31.48% | 58.92% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.