T7 Global Berhad (KLSE:T7GLOBAL)
Malaysia · Delayed Price · Currency is MYR 0.2450
0.00 (0.00%)
At close: Jun 10, 2026
T7 Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 766.85 | 721.17 | 648.32 | 581.87 | 362.97 | 305.5 | |
Revenue Growth (YoY) | 17.14% | 11.24% | 11.42% | 60.31% | 18.81% | 61.29% |
Cost of Revenue | 473.18 | 430.38 | 425.33 | 414.86 | 272.21 | 242.18 |
Gross Profit | 293.68 | 290.79 | 222.99 | 167.01 | 90.76 | 63.32 |
Selling, General & Admin | 169.42 | 168.77 | 126.33 | 93.12 | 51.7 | 39.2 |
Other Operating Expenses | -24.54 | -24.54 | -26.29 | -6.81 | -3.33 | 0.77 |
Operating Expenses | 144.88 | 144.24 | 100.03 | 86.31 | 48.38 | 39.98 |
Operating Income | 148.8 | 146.56 | 122.95 | 80.7 | 42.38 | 23.34 |
Interest Expense | -80.39 | -78.48 | -54.96 | -26.87 | -9.53 | -5.64 |
Interest & Investment Income | 3.29 | 3.29 | 1.75 | 0.92 | 0.85 | 1.36 |
Earnings From Equity Investments | -0.25 | -0.25 | -0 | - | - | - |
Other Non Operating Income (Expenses) | 1.11 | - | - | - | - | - |
EBT Excluding Unusual Items | 72.55 | 71.12 | 69.75 | 54.75 | 33.7 | 19.05 |
Asset Writedown | - | - | - | - | - | -0.06 |
Pretax Income | 72.55 | 71.12 | 69.75 | 54.75 | 33.7 | 19 |
Income Tax Expense | 25.49 | 24.13 | 24.51 | 22.26 | 13.46 | 5.98 |
Earnings From Continuing Operations | 47.06 | 46.99 | 45.24 | 32.49 | 20.24 | 13.02 |
Minority Interest in Earnings | -0.89 | -1.01 | -4.88 | 0.74 | 0.11 | -2.46 |
Net Income | 46.17 | 45.98 | 40.36 | 33.23 | 20.35 | 10.56 |
Net Income to Common | 46.17 | 45.98 | 40.36 | 33.23 | 20.35 | 10.56 |
Net Income Growth | 7.90% | 13.91% | 21.45% | 63.28% | 92.75% | 33.43% |
Shares Outstanding (Basic) | 905 | 898 | 787 | 742 | 740 | 627 |
Shares Outstanding (Diluted) | 905 | 898 | 787 | 742 | 740 | 627 |
Shares Change (YoY) | 10.36% | 14.09% | 6.15% | 0.27% | 18.02% | 21.82% |
EPS (Basic) | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 |
EPS (Diluted) | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 |
EPS Growth | -2.23% | -0.16% | 14.42% | 62.84% | 63.32% | 9.53% |
Free Cash Flow | 169.52 | -171.55 | -518.24 | -118.72 | -237.82 | -254.76 |
Free Cash Flow Per Share | 0.19 | -0.19 | -0.66 | -0.16 | -0.32 | -0.41 |
Dividend Per Share | - | - | - | - | - | 0.005 |
Gross Margin | 38.30% | 40.32% | 34.39% | 28.70% | 25.00% | 20.73% |
Operating Margin | 19.40% | 20.32% | 18.96% | 13.87% | 11.68% | 7.64% |
Profit Margin | 6.02% | 6.38% | 6.23% | 5.71% | 5.61% | 3.46% |
Free Cash Flow Margin | 22.11% | -23.79% | -79.94% | -20.40% | -65.52% | -83.39% |
EBITDA | 202.01 | 196.24 | 158.5 | 97.17 | 47.71 | 28.94 |
EBITDA Margin | 26.34% | 27.21% | 24.45% | 16.70% | 13.14% | 9.47% |
D&A For EBITDA | 53.21 | 49.68 | 35.55 | 16.47 | 5.33 | 5.6 |
EBIT | 148.8 | 146.56 | 122.95 | 80.7 | 42.38 | 23.34 |
EBIT Margin | 19.40% | 20.32% | 18.96% | 13.87% | 11.68% | 7.64% |
Effective Tax Rate | 35.14% | 33.92% | 35.14% | 40.66% | 39.94% | 31.48% |