Talam Transform Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	38.51	43.7	61.59	61.41	66.53	38.09
Revenue Growth (YoY)	8.32%	-29.04%	0.29%	-7.70%	74.68%	-0.94%
Cost of Revenue	34.68	32.85	43.94	48	44.59	27.81
Gross Profit	3.83	10.85	17.65	13.41	21.94	10.27
Selling, General & Admin	18.96	17.19	25.93	15.57	39.82	37.12
Other Operating Expenses	0.61	-	-	-	-	-
Operating Expenses	19.57	17.19	25.93	14.88	40.05	37.53
Operating Income	-15.74	-6.34	-8.29	-1.47	-18.11	-27.25
Interest Expense	-20.73	-21.95	-20.18	-19.1	-23.09	-21.22
Interest & Investment Income	1.38	1.75	1.73	1.89	1.4	0.12
Earnings From Equity Investments	-0.57	4.34	-0.68	-1.28	-0.05	-0.04
Other Non Operating Income (Expenses)	12.17	9.48	-0.52	4.48	38.17	17.5
EBT Excluding Unusual Items	-23.48	-12.72	-27.94	-15.48	-1.68	-30.88
Gain (Loss) on Sale of Investments	-	-	-	-	-	0
Asset Writedown	-0.25	-	-	-	-	-
Other Unusual Items	3.51	-	-	-	-0.06	-
Pretax Income	-20.21	-12.72	-27.94	-15.48	-1.74	-30.88
Income Tax Expense	0.01	0.07	0.04	0.06	3.2	0.02
Earnings From Continuing Operations	-20.23	-12.79	-27.97	-15.53	-4.95	-30.9
Net Income to Company	-20.23	-12.79	-27.97	-15.53	-4.95	-30.9
Minority Interest in Earnings	0.01	0.02	0.08	0.13	0.1	0.42
Net Income	-20.22	-12.77	-27.89	-15.41	-4.84	-30.48
Net Income to Common	-20.22	-12.77	-27.89	-15.41	-4.84	-30.48
Shares Outstanding (Basic)	1,133	944	859	859	859	859
Shares Outstanding (Diluted)	1,133	944	859	859	859	859
Shares Change (YoY)	27.76%	9.99%	-	-	-	0.38%
EPS (Basic)	-0.02	-0.01	-0.03	-0.02	-0.01	-0.04
EPS (Diluted)	-0.02	-0.01	-0.03	-0.02	-0.01	-0.04
Free Cash Flow	-13.11	-4.19	-19.66	45.11	0.28	-6.94
Free Cash Flow Per Share	-0.01	-0.00	-0.02	0.05	-	-0.01
Gross Margin	9.95%	24.83%	28.65%	21.83%	32.97%	26.97%
Operating Margin	-40.87%	-14.51%	-13.46%	-2.40%	-27.23%	-71.56%
Profit Margin	-52.50%	-29.23%	-45.29%	-25.09%	-7.28%	-80.03%
Free Cash Flow Margin	-34.03%	-9.59%	-31.92%	73.47%	0.42%	-18.22%
EBITDA	-14.79	-5.35	-7.24	-0.41	-17.05	-23.77
EBITDA Margin	-38.42%	-12.23%	-11.75%	-0.67%	-25.63%	-62.41%
D&A For EBITDA	0.94	1	1.05	1.06	1.07	3.48
EBIT	-15.74	-6.34	-8.29	-1.47	-18.11	-27.25
EBIT Margin	-40.87%	-14.51%	-13.45%	-2.40%	-27.23%	-71.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.