Tambun Indah Land Berhad (KLSE:TAMBUN)
Malaysia · Delayed Price · Currency is MYR 0.7300
-0.0200 (-2.67%)
At close: Aug 28, 2026
Tambun Indah Land Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 122.88 | 143.2 | 219.94 | 204.41 | 227.49 | 255.88 | |
Revenue Growth | -28.44% | -34.89% | 7.60% | -10.14% | -11.10% | 93.61% |
Cost of Revenue | 63.17 | 71.75 | 134.37 | 130.87 | 123.47 | 156.5 |
Gross Profit | 59.71 | 71.45 | 85.58 | 73.55 | 104.01 | 99.38 |
Selling, General & Admin | 21.34 | 21.22 | 21.3 | 20.28 | 20.75 | 19.92 |
Operating Expenses | 20.1 | 21.22 | 21.3 | 20.28 | 20.67 | 19.87 |
Operating Income | 39.61 | 50.23 | 64.28 | 53.26 | 83.34 | 79.51 |
Interest Expense | -2.38 | -2.82 | -3.61 | -4.17 | -3.61 | -3.54 |
Interest & Investment Income | 3.28 | 4.42 | 4.79 | 4.68 | 2.17 | 1.27 |
Earnings From Equity Investments | 0.51 | 0.43 | 0.29 | -0.59 | 0.44 | 0.28 |
Other Non Operating Income (Expenses) | 0.45 | 0.45 | 0.93 | 0.59 | 0.46 | 3.82 |
EBT Excluding Unusual Items | 41.47 | 52.71 | 66.68 | 53.77 | 82.81 | 81.35 |
Asset Writedown | 1.58 | 1.58 | 1.15 | 2 | - | - |
Pretax Income | 43.05 | 54.29 | 67.83 | 55.77 | 82.81 | 81.35 |
Income Tax Expense | 9.87 | 12.46 | 18.48 | 16.13 | 22.69 | 20.59 |
Earnings From Continuing Operations | 33.18 | 41.82 | 49.35 | 39.64 | 60.12 | 60.76 |
Minority Interest in Earnings | -0 | -0 | -0 | 1.31 | 1.05 | 0.87 |
Net Income | 33.18 | 41.82 | 49.35 | 40.95 | 61.16 | 61.63 |
Net Income to Common | 33.18 | 41.82 | 49.35 | 40.95 | 61.16 | 61.63 |
Net Income Growth | -16.44% | -15.25% | 20.52% | -33.06% | -0.76% | 140.79% |
Shares Outstanding (Basic) | 439 | 439 | 439 | 439 | 438 | 435 |
Shares Outstanding (Diluted) | 439 | 439 | 439 | 439 | 438 | 435 |
Shares Change | -0.05% | - | - | 0.29% | 0.60% | 0.37% |
EPS (Basic) | 0.08 | 0.10 | 0.11 | 0.09 | 0.14 | 0.14 |
EPS (Diluted) | 0.08 | 0.10 | 0.11 | 0.09 | 0.14 | 0.14 |
EPS Growth | -16.45% | -15.25% | 20.52% | -33.25% | -1.32% | 139.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.77 | 57.9 | 47.34 | 21.45 | 78.31 | 64.27 |
Free Cash Flow Per Share | 0.05 | 0.13 | 0.11 | 0.05 | 0.18 | 0.15 |
Dividend Per Share | 0.037 | 0.037 | 0.015 | 0.039 | 0.056 | 0.059 |
Dividend Growth | 146.67% | 146.67% | -61.54% | -30.36% | -5.08% | 145.83% |
Gross Margin | 48.59% | 49.90% | 38.91% | 35.98% | 45.72% | 38.84% |
Operating Margin | 32.23% | 35.08% | 29.23% | 26.06% | 36.64% | 31.07% |
Profit Margin | 27.00% | 29.20% | 22.44% | 20.03% | 26.89% | 24.09% |
Free Cash Flow Margin | 16.91% | 40.44% | 21.53% | 10.49% | 34.42% | 25.12% |
EBITDA | 40.24 | 50.76 | 64.75 | 53.81 | 83.8 | 79.93 |
EBITDA Margin | 32.74% | 35.45% | 29.44% | 26.32% | 36.84% | 31.24% |
D&A For EBITDA | 0.63 | 0.53 | 0.47 | 0.55 | 0.46 | 0.42 |
EBIT | 39.61 | 50.23 | 64.28 | 53.26 | 83.34 | 79.51 |
EBIT Margin | 32.23% | 35.08% | 29.23% | 26.06% | 36.64% | 31.07% |
Effective Tax Rate | 22.93% | 22.96% | 27.24% | 28.93% | 27.40% | 25.31% |